L E Lundbergföretagen AB (publ) (STO:LUND.B)
589.50
-1.50 (-0.25%)
Sep 4, 2026, 5:29 PM CET
L E Lundbergföretagen AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 147,959 | 69,671 | 70,120 | 67,737 | 63,298 | 57,776 |
Cash & Equivalents | 1,966 | 1,534 | 1,271 | 2,030 | 2,790 | 2,211 |
Accounts Receivable | - | 2,482 | 2,901 | 2,767 | 3,006 | 2,466 |
Other Receivables | 23 | 575 | 555 | 610 | 1,551 | 574 |
Investment In Debt and Equity Securities | 95,199 | 29,074 | 22,020 | 20,308 | 16,981 | 19,383 |
Goodwill | - | 441 | 441 | 441 | 441 | 441 |
Other Intangible Assets | 591 | 161 | 204 | 252 | 163 | 285 |
Other Current Assets | 11,588 | 8,005 | 7,913 | 7,593 | 11,661 | 6,436 |
Deferred Long-Term Tax Assets | - | 3 | 3 | 3 | 2 | 3 |
Other Long-Term Assets | - | 129,607 | 118,969 | 114,363 | 111,862 | 112,943 |
Total Assets | 257,326 | 241,553 | 224,397 | 216,104 | 211,755 | 202,518 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 5,821 | 4,116 | 5,199 | 3,115 | 5,115 | 2,813 |
Current Portion of Leases | 98 | 124 | 99 | 96 | 98 | 80 |
Long-Term Debt | 18,547 | 16,302 | 14,051 | 14,130 | 14,265 | 17,806 |
Long-Term Leases | 1,117 | 1,130 | 844 | 855 | 840 | 855 |
Accounts Payable | - | 4,113 | 4,130 | 3,766 | 4,187 | 3,192 |
Current Income Taxes Payable | - | 167 | 217 | 147 | 157 | 160 |
Current Unearned Revenue | - | 515 | 557 | 545 | 550 | 494 |
Other Current Liabilities | 7,025 | 1,752 | 2,347 | 2,204 | 2,747 | 1,702 |
Long-Term Deferred Tax Liabilities | - | 30,353 | 28,893 | 28,546 | 28,452 | 26,717 |
Other Long-Term Liabilities | 32,228 | 550 | 516 | 558 | 579 | 550 |
Total Liabilities | 64,974 | 62,487 | 57,692 | 55,773 | 57,816 | 55,353 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 143,422 | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 |
Retained Earnings | - | 104,839 | 94,855 | 89,838 | 83,981 | 83,288 |
Comprehensive Income & Other | - | 20,467 | 16,398 | 15,240 | 13,358 | 13,813 |
Total Common Equity | 143,422 | 127,786 | 113,733 | 107,558 | 99,819 | 99,581 |
Minority Interest | 48,930 | 51,280 | 52,972 | 52,773 | 54,120 | 47,584 |
Shareholders' Equity | 192,352 | 179,066 | 166,705 | 160,331 | 153,939 | 147,165 |
Total Liabilities & Equity | 257,326 | 241,553 | 224,397 | 216,104 | 211,755 | 202,518 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 25,583 | 24,895 | 20,867 | 19,864 | 20,999 | 22,334 |
Net Cash (Debt) | -23,617 | -23,361 | -19,596 | -17,834 | -18,209 | -20,123 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -95.23 | -94.19 | -79.01 | -71.90 | -73.37 | -81.15 |
Filing Date Shares Outstanding | 248.06 | 248 | 248 | 248 | 248 | 248 |
Total Common Shares Outstanding | 248.06 | 248 | 248 | 248 | 248 | 248 |
Book Value Per Share | 578.18 | 515.27 | 458.60 | 433.70 | 402.50 | 401.54 |
Tangible Book Value | 142,831 | 127,184 | 113,088 | 106,865 | 99,215 | 98,855 |
Tangible Book Value Per Share | 575.80 | 512.84 | 456.00 | 430.91 | 400.06 | 398.61 |
Buildings | - | 7,339 | 7,219 | 7,022 | 6,845 | 6,512 |
Construction In Progress | - | 309 | 820 | 392 | 407 | 376 |