L E Lundbergföretagen AB (publ) (STO:LUND.B)
562.50
+0.50 (0.09%)
Jul 27, 2026, 5:29 PM CET
L E Lundbergföretagen AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 1,534 | 1,271 | 2,030 | 2,790 | 2,211 |
Cash & Short-Term Investments | - | 1,534 | 1,271 | 2,030 | 2,790 | 2,211 |
Cash Growth | - | 20.69% | -37.39% | -27.24% | 26.19% | 37.50% |
Accounts Receivable | - | 2,456 | 2,874 | 2,740 | 2,980 | 2,443 |
Other Receivables | - | 1,419 | 1,269 | 1,852 | 6,580 | 1,841 |
Total Trade Receivables | - | 3,875 | 4,143 | 4,592 | 9,560 | 4,284 |
Inventory | 243 | 6,963 | 7,082 | 6,264 | 6,069 | 5,122 |
Other Current Assets | 15,535 | 224 | 144 | 114 | 589 | 70 |
Total Current Assets | 15,778 | 12,597 | 12,641 | 13,000 | 19,008 | 11,686 |
Net Property, Plant & Equipment | 147,203 | 69,671 | 70,120 | 67,737 | 63,298 | 57,776 |
Other Intangible Assets | 598 | 602 | 645 | 693 | 604 | 726 |
Long-Term Investments | 86,889 | 158,420 | 140,922 | 134,587 | 128,719 | 132,034 |
Other Long-Term Assets | - | 265 | 69 | 86 | 124 | 295 |
Total Assets | 250,468 | 241,553 | 224,397 | 216,104 | 211,755 | 202,518 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 4,099 | 4,119 | 3,762 | 4,184 | 3,190 |
Short-Term Debt | - | 7,339 | 5,873 | 4,783 | 5,796 | 3,593 |
Current Portion of Leases | - | 124 | 99 | 96 | 98 | 80 |
Other Current Liabilities | - | 2,447 | 3,132 | 2,899 | 3,457 | 2,359 |
Total Current Liabilities | 15,765 | 14,010 | 13,223 | 11,541 | 13,535 | 9,221 |
Long-Term Debt | - | 16,302 | 14,051 | 14,130 | 14,265 | 17,806 |
Long-Term Leases | - | 1,130 | 844 | 855 | 840 | 855 |
Other Long-Term Liabilities | - | 31,046 | 29,575 | 29,246 | 29,176 | 27,471 |
Total Long-Term Liabilities | 50,238 | 48,477 | 44,470 | 44,231 | 44,281 | 46,132 |
Total Liabilities | 66,002 | 62,487 | 57,692 | 55,772 | 57,816 | 55,353 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 2,480 | 2,480 | 2,480 | 2,480 | 2,480 |
Accumulated Other Comprehensive Income | - | 20,467 | 16,398 | 15,240 | 13,358 | 13,813 |
Retained Earnings | - | 104,839 | 94,855 | 89,838 | 83,981 | 83,288 |
Total Common Shareholders' Equity | 133,828 | 127,786 | 113,733 | 107,558 | 99,819 | 99,581 |
Minority Interest | 50,637 | 51,280 | 52,972 | 52,773 | 54,120 | 47,584 |
Shareholders' Equity | 184,465 | 179,067 | 166,705 | 160,332 | 153,939 | 147,165 |
Total Liabilities & Equity | 250,467 | 241,553 | 224,397 | 216,104 | 211,755 | 202,518 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 24,895 | 20,867 | 19,864 | 20,999 | 22,334 |
Net Cash (Debt) | - | -23,361 | -19,596 | -17,834 | -18,209 | -20,123 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -94.19 | -79.01 | -71.90 | -73.36 | -81.15 |
Book Value | 133,828 | 127,786 | 113,733 | 107,558 | 99,819 | 99,581 |
Book Value Per Share | 539.56 | 515.21 | 458.58 | 433.64 | 402.18 | 401.58 |
Tangible Book Value | 133,230 | 127,184 | 113,088 | 106,865 | 99,215 | 98,855 |
Tangible Book Value Per Share | 537.15 | 512.78 | 455.98 | 430.85 | 399.74 | 398.65 |