Luxbright AB (publ) (STO:LXB)

Luxbright AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	12.03	0.85	0.81	0.73	1.37
Revenue Growth (YoY)	1307.68%	5.30%	11.34%	-46.59%	-37.33%
Cost of Revenue	3.15	3.65	1.14	0.14	0.43
Gross Profit	8.88	-2.8	-0.33	0.59	0.94
Selling, General & Admin	26.68	21.52	20.58	19.59	14.55
Other Operating Expenses	-1.74	0.08	-0.37	-1.37	-1.44
Operating Expenses	27.28	23.09	20.83	18.5	13.23
Operating Income	-18.4	-25.89	-21.15	-17.91	-12.29
Interest Expense	-0.01	-0.02	-0.04	-0.09	-0.09
Interest & Investment Income	0.36	0.68	0.06	-	-
Currency Exchange Gain (Loss)	0.34	0.05	-	-	-
EBT Excluding Unusual Items	-17.72	-25.18	-21.13	-18.01	-12.38
Gain (Loss) on Sale of Investments	-	-0.2	-	-	-
Pretax Income	-17.72	-25.38	-21.13	-18.01	-12.38
Net Income	-17.72	-25.38	-21.13	-18.01	-12.38
Net Income to Common	-17.72	-25.38	-21.13	-18.01	-12.38
Shares Outstanding (Basic)	102	68	39	30	30
Shares Outstanding (Diluted)	102	68	39	30	30
Shares Change (YoY)	50.50%	75.55%	29.70%	0.00%	-
EPS (Basic)	-0.17	-0.37	-0.54	-0.60	-0.41
EPS (Diluted)	-0.17	-0.37	-0.54	-0.60	-0.41
Gross Margin	73.79%	-	-40.09%	80.93%	68.72%
Operating Margin	-152.93%	-3028.83%	-2606.04%	-2457.34%	-900.59%
Profit Margin	-147.25%	-2968.90%	-2603.66%	-2469.96%	-907.18%
EBITDA	-16.06	-24.2	-20.53	-17.63	-12.18
EBITDA Margin	-133.49%	-	-	-	-
D&A For EBITDA	2.34	1.69	0.62	0.28	0.12
EBIT	-18.4	-25.89	-21.15	-17.91	-12.29
EBIT Margin	-152.93%	-	-	-	-
Revenue as Reported	14.25	0.95	1.36	2.13	2.86

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.