Magle Chemoswed Holding AB (publ) (STO:MAGLE)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.4980
+0.0180 (3.75%)
Aug 13, 2026, 2:17 PM CET

STO:MAGLE Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
283.23278.73256.18183.19156.38144.49
Revenue Growth
-5.26%8.80%39.85%17.15%8.22%-1.20%
Gross Profit
229.17209.09237.17165.61142.78123.18
Operating Income
-146.86-236.6215.9718.0112.785.2
Net Income
-22.04-273.24.9112.179.154.28
Earnings Per Share
-8.76-12.230.491.130.850.40
EPS Growth
---56.64%32.94%112.50%66.67%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
31.0230.1720.3948.3728.7542.68
Switzerland
-46.4327.48---
Europe (Excl. Sweden & Switzerland)
-55.8240.86---
USA
-99.5775.03---
Brazil
-27.3310.78---
Other Territories
174.858.6761.593.1470.2580.88
Total
270.17267.98236.04170.44145.68132.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
013.592.727.089.883.99
Total Debt
313.47360.56349.6360.350.3436.46
Net Cash (Debt)
-313.47-346.96-346.91-53.22-40.47-32.48
Net Cash Growth
------
Net Cash Per Share
-15.18-16.85-27.17-4.93-3.75-3.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-76.23-48.04-11.715.3312.4726.04
Capital Expenditures
-5.55-9.7-5.05-9.8-10.89-6.37
Free Cash Flow
-81.77-57.74-16.755.531.5819.67
Free Cash Flow Growth
---250.48%-91.98%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
80.91%75.01%92.58%90.41%91.30%85.25%
Operating Margin
-51.85%-84.89%6.23%9.83%8.17%3.60%
Pretax Margin
-65.39%-98.02%1.92%8.24%7.05%3.81%
Profit Margin
-16.48%-98.02%1.92%6.64%5.85%2.96%
FCF Margin
-28.87%-20.72%-6.54%3.02%1.01%13.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--71.0222.3031.5374.75
Forward PE
-22.0016.5713.26--
P/FCF Ratio
---49.24183.5416.42
PS Ratio
0.061.302.501.491.852.23