Magle Chemoswed Holding AB (publ) (STO:MAGLE)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.3500
+0.0400 (12.90%)
Sep 4, 2026, 12:49 PM CET

STO:MAGLE Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
275.79267.98236.04171.5145.68132.15
Revenue Growth
-3.43%13.53%37.63%17.72%10.24%-7.16%
Gross Profit
214.79198.34217.02153.92132.08110.83
Operating Income
-132.77-127.6812.4518.4114.85.02
Net Income
-261.78-251.776.2712.179.154.28
Earnings Per Share
-12.72-12.230.491.130.850.40
EPS Growth
---56.51%33.07%113.77%65.05%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
33.7330.1720.3948.3728.7542.68
Other Territories
-7.48.6761.593.1470.2580.88
Switzerland
-46.4327.48---
Europe (Excl. Sweden & Switzerland)
-55.8240.86---
USA
-99.5775.03---
Brazil
-27.3310.78---
Total
275.79267.98236.04170.44145.68132.15

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.0913.592.727.089.883.99
Total Debt
343.99383.42349.6360.353.3436.46
Net Cash (Debt)
-341.91-369.83-346.91-53.22-43.47-32.48
Net Cash Growth
------
Net Cash Per Share
-16.60-17.96-27.17-4.93-4.02-3.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-94.01-48.04-11.715.3312.4726.04
Capital Expenditures
-1.2-9.7-5.05-9.8-10.89-6.37
Free Cash Flow
-95.22-57.74-16.755.531.5819.67
Free Cash Flow Growth
---250.48%-91.98%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.88%74.01%91.94%89.75%90.67%83.87%
Operating Margin
-48.14%-47.65%5.27%10.73%10.16%3.80%
Pretax Margin
-103.36%-101.95%2.08%8.80%7.57%4.16%
Profit Margin
-94.92%-93.95%2.66%7.10%6.28%3.24%
FCF Margin
-34.53%-21.55%-7.10%3.22%1.08%14.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--102.1222.3731.6575.48
Forward PE
-22.0016.5713.26--
P/FCF Ratio
---49.24183.5416.42
PS Ratio
0.031.362.711.591.992.44