Mantex AB (publ) (STO:MANTEX)
Sweden flag Sweden · Delayed Price · Currency is SEK
11.00
-0.30 (-2.65%)
May 14, 2025, 12:52 PM CET

Mantex AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2.666.831.440.11.98
Upgrade
Revenue Growth (YoY)
-61.01%373.29%1315.07%-94.84%-84.42%
Upgrade
Cost of Revenue
-0.161.430.530.530.57
Upgrade
Gross Profit
2.835.40.91-0.431.41
Upgrade
Selling, General & Admin
28.2122.0616.7915.6311.93
Upgrade
Other Operating Expenses
-0.22-0.52-0.52-0.53-1.97
Upgrade
Operating Expenses
28.1821.8116.5715.3110.08
Upgrade
Operating Income
-25.36-16.41-15.66-15.74-8.67
Upgrade
Interest Expense
-0.84--0-0.05-0.35
Upgrade
Interest & Investment Income
0.06----
Upgrade
Currency Exchange Gain (Loss)
-0-0.01-00-0.02
Upgrade
Other Non Operating Income (Expenses)
-0--0.01-0
Upgrade
EBT Excluding Unusual Items
-26.14-16.42-15.66-15.8-9.03
Upgrade
Gain (Loss) on Sale of Investments
--0.13--
Upgrade
Asset Writedown
0.06-0.28--0.41-
Upgrade
Pretax Income
-26.07-16.69-15.53-16.21-9.03
Upgrade
Net Income
-26.07-16.69-15.53-16.21-9.03
Upgrade
Net Income to Common
-26.07-16.69-15.53-16.21-9.03
Upgrade
Shares Outstanding (Basic)
11000
Upgrade
Shares Outstanding (Diluted)
11000
Upgrade
Shares Change (YoY)
23.25%60.37%20.06%114.69%118.48%
Upgrade
EPS (Basic)
-33.73-26.62-39.71-49.75-60.21
Upgrade
EPS (Diluted)
-33.73-26.62-39.71-49.75-60.21
Upgrade
Free Cash Flow
-25.35-16.01-17.59-17.87-9.55
Upgrade
Free Cash Flow Per Share
-32.80-25.53-44.98-54.86-62.96
Upgrade
Gross Margin
106.18%79.06%62.96%-71.30%
Upgrade
Operating Margin
-952.00%-240.20%-1084.93%-15433.68%-438.18%
Upgrade
Profit Margin
-978.97%-244.40%-1076.10%-15889.67%-456.82%
Upgrade
Free Cash Flow Margin
-951.92%-234.43%-1218.74%-17521.77%-482.98%
Upgrade
EBITDA
-25.16-16.14-15.37-15.53-8.55
Upgrade
EBITDA Margin
--236.28%---
Upgrade
D&A For EBITDA
0.190.270.290.210.11
Upgrade
EBIT
-25.36-16.41-15.66-15.74-8.67
Upgrade
EBIT Margin
--240.20%---
Upgrade
Revenue as Reported
2.887.352.10.643.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.