Mantex AB (publ) (STO:MANTEX)
Sweden · Delayed Price · Currency is SEK 10.40
+0.20 (1.96%)
Oct 3, 2025, 5:06 PM CET
Mantex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1.59 | 2.66 | 6.83 | 1.44 | 0.1 | 1.98 | Upgrade | |
Revenue Growth (YoY) | -78.78% | -61.01% | 373.29% | 1315.07% | -94.84% | -84.42% | Upgrade |
Cost of Revenue | -0.45 | -0.16 | 1.43 | 0.53 | 0.53 | 0.57 | Upgrade |
Gross Profit | 2.04 | 2.83 | 5.4 | 0.91 | -0.43 | 1.41 | Upgrade |
Selling, General & Admin | 25.68 | 28.21 | 22.06 | 16.79 | 15.63 | 11.93 | Upgrade |
Other Operating Expenses | -0.05 | -0.22 | -0.52 | -0.52 | -0.53 | -1.97 | Upgrade |
Operating Expenses | 25.92 | 28.18 | 21.81 | 16.57 | 15.31 | 10.08 | Upgrade |
Operating Income | -23.88 | -25.36 | -16.41 | -15.66 | -15.74 | -8.67 | Upgrade |
Interest Expense | -0.52 | -0.84 | - | -0 | -0.05 | -0.35 | Upgrade |
Interest & Investment Income | 0.06 | 0.06 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0 | 0 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | 0.17 | - | 0 | - | -0.01 | -0 | Upgrade |
EBT Excluding Unusual Items | -24.18 | -26.14 | -16.42 | -15.66 | -15.8 | -9.03 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 0.13 | - | - | Upgrade |
Asset Writedown | 0.06 | 0.06 | -0.28 | - | -0.41 | - | Upgrade |
Pretax Income | -24.11 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade |
Net Income | -24.11 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade |
Net Income to Common | -24.11 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 92.88% | 23.25% | 60.37% | 20.06% | 114.69% | 118.48% | Upgrade |
EPS (Basic) | -16.99 | -33.73 | -26.62 | -39.71 | -49.75 | -60.21 | Upgrade |
EPS (Diluted) | -16.99 | -33.73 | -26.62 | -39.71 | -49.75 | -60.21 | Upgrade |
Free Cash Flow | -25.15 | -25.35 | -16.01 | -17.59 | -17.87 | -9.55 | Upgrade |
Free Cash Flow Per Share | -17.71 | -32.80 | -25.53 | -44.98 | -54.86 | -62.96 | Upgrade |
Gross Margin | 128.48% | 106.18% | 79.06% | 62.96% | - | 71.30% | Upgrade |
Operating Margin | -1506.34% | -952.00% | -240.20% | -1084.93% | -15433.68% | -438.18% | Upgrade |
Profit Margin | -1521.00% | -978.97% | -244.40% | -1076.10% | -15889.67% | -456.82% | Upgrade |
Free Cash Flow Margin | -1586.13% | -951.92% | -234.43% | -1218.74% | -17521.77% | -482.98% | Upgrade |
EBITDA | -23.6 | -25.16 | -16.14 | -15.37 | -15.53 | -8.55 | Upgrade |
EBITDA Margin | - | - | -236.28% | - | - | - | Upgrade |
D&A For EBITDA | 0.28 | 0.19 | 0.27 | 0.29 | 0.21 | 0.11 | Upgrade |
EBIT | -23.88 | -25.36 | -16.41 | -15.66 | -15.74 | -8.67 | Upgrade |
EBIT Margin | - | - | -240.20% | - | - | - | Upgrade |
Revenue as Reported | 1.63 | 2.88 | 7.35 | 2.1 | 0.64 | 3.95 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.