Mantex AB (publ) (STO:MANTEX)
Sweden · Delayed Price · Currency is SEK 8.88
-0.14 (-1.55%)
Jun 3, 2026, 4:59 PM CET
Mantex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.42 | 2.76 | 2.66 | 6.83 | 1.44 | 0.1 |
Other Revenue | -0 | -0 | - | - | - | - |
| 2.42 | 2.76 | 2.66 | 6.83 | 1.44 | 0.1 | |
Revenue Growth (YoY) | 36.04% | 3.70% | -61.01% | 373.29% | 1315.07% | -94.84% |
Cost of Revenue | 0.66 | 0.54 | -0.16 | 1.43 | 0.53 | 0.53 |
Gross Profit | 1.76 | 2.22 | 2.83 | 5.4 | 0.91 | -0.43 |
Selling, General & Admin | 16.42 | 17.82 | 28.21 | 22.06 | 16.79 | 15.63 |
Other Operating Expenses | -0.3 | -0.22 | -0.22 | -0.52 | -0.52 | -0.53 |
Operating Expenses | 16.51 | 18.01 | 28.18 | 21.81 | 16.57 | 15.31 |
Operating Income | -14.75 | -15.79 | -25.36 | -16.41 | -15.66 | -15.74 |
Interest Expense | -0.33 | - | -0.84 | - | -0 | -0.05 |
Interest & Investment Income | - | 0 | 0.06 | - | - | - |
Earnings From Equity Investments | -9.54 | -9.54 | - | - | - | - |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | -0.01 | -0 | 0 |
Other Non Operating Income (Expenses) | 0.05 | 0.06 | - | 0 | - | -0.01 |
EBT Excluding Unusual Items | -24.56 | -25.27 | -26.14 | -16.42 | -15.66 | -15.8 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.13 | - |
Asset Writedown | - | - | 0.06 | -0.28 | - | -0.41 |
Pretax Income | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 |
Net Income | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 |
Net Income to Common | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 0 | 0 |
Shares Change (YoY) | 104.03% | 180.69% | 23.25% | 60.37% | 20.06% | 114.69% |
EPS (Basic) | -11.32 | -11.65 | -33.73 | -26.62 | -39.71 | -49.75 |
EPS (Diluted) | -11.32 | -11.65 | -33.73 | -26.62 | -39.71 | -49.75 |
Free Cash Flow | -7.74 | -10.82 | -25.35 | -16.01 | -17.59 | -17.87 |
Free Cash Flow Per Share | -3.57 | -4.99 | -32.80 | -25.53 | -44.98 | -54.86 |
Gross Margin | 72.69% | 80.44% | 106.18% | 79.06% | 62.96% | - |
Operating Margin | -610.05% | -571.61% | -952.00% | -240.20% | -1084.93% | -15433.68% |
Profit Margin | -1015.95% | -915.12% | -978.97% | -244.40% | -1076.10% | -15889.67% |
Free Cash Flow Margin | -320.10% | -391.60% | -951.92% | -234.43% | -1218.74% | -17521.77% |
EBITDA | -14.36 | -15.38 | -25.16 | -16.14 | -15.37 | -15.53 |
EBITDA Margin | - | - | - | -236.28% | - | - |
D&A For EBITDA | 0.39 | 0.4 | 0.19 | 0.27 | 0.29 | 0.21 |
EBIT | -14.75 | -15.79 | -25.36 | -16.41 | -15.66 | -15.74 |
EBIT Margin | - | - | - | -240.20% | - | - |
Revenue as Reported | 2.72 | 2.98 | 2.88 | 7.35 | 2.1 | 0.64 |