Mavshack AB (publ) (STO:MAV)

Mavshack AB Statistics

Total Valuation

Mavshack AB has a market cap or net worth of SEK 3.27 million. The enterprise value is 3.06 million.

Market Cap	3.27M
Enterprise Value	3.06M

Important Dates

The next confirmed earnings date is Friday, April 24, 2026.

Earnings Date	Apr 24, 2026
Ex-Dividend Date	n/a

Share Statistics

Mavshack AB has 778.53 million shares outstanding. The number of shares has increased by 1,221.20% in one year.

Current Share Class	778.53M
Shares Outstanding	778.53M
Shares Change (YoY)	+1,221.20%
Shares Change (QoQ)	+137.08%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	n/a

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.97
PB Ratio	-0.32
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.35, with an EV/FCF ratio of -0.10.

EV / Earnings	-0.56
EV / Sales	0.91
EV / EBITDA	0.35
EV / EBIT	1.08
EV / FCF	-0.10

Financial Position

The company has a current ratio of 0.11

Current Ratio	0.11
Quick Ratio	0.09
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-8.32

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	-36.72%
Return on Invested Capital (ROIC)	n/a
Return on Capital Employed (ROCE)	104.52%
Weighted Average Cost of Capital (WACC)	10.89%
Revenue Per Employee	280,471
Profits Per Employee	-454,548
Employee Count	12
Asset Turnover	0.19
Inventory Turnover	n/a

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -80.37% in the last 52 weeks. The beta is 1.13, so Mavshack AB's price volatility has been higher than the market average.

Beta (5Y)	1.13
52-Week Price Change	-80.37%
50-Day Moving Average	0.01
200-Day Moving Average	0.01
Relative Strength Index (RSI)	41.47
Average Volume (20 Days)	7,923,094

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Mavshack AB had revenue of SEK 3.37 million and -5.45 million in losses. Loss per share was -0.01.

Revenue	3.37M
Gross Profit	912,438
Operating Income	-10.54M
Pretax Income	-5.45M
Net Income	-5.45M
EBITDA	-4.63M
EBIT	-10.54M
Loss Per Share	-0.01

Balance Sheet

The company has 213,714 in cash and n/a in debt, with a net cash position of 213,714 or 0.00 per share.

Cash & Cash Equivalents	213,714
Total Debt	n/a
Net Cash	213,714
Net Cash Per Share	0.00
Equity (Book Value)	-10.08M
Book Value Per Share	-0.01
Working Capital	-21.28M

Cash Flow

In the last 12 months, operating cash flow was -21.55 million and capital expenditures -9.25 million, giving a free cash flow of -30.80 million.

Operating Cash Flow	-21.55M
Capital Expenditures	-9.25M
Free Cash Flow	-30.80M
FCF Per Share	-0.04

Margins

Gross margin is 27.11%, with operating and profit margins of -313.03% and -162.07%.

Gross Margin	27.11%
Operating Margin	-313.03%
Pretax Margin	-162.07%
Profit Margin	-162.07%
EBITDA Margin	-137.48%
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

Mavshack AB does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-1,221.20%
Shareholder Yield	-1,221.20%
Earnings Yield	-166.82%
FCF Yield	-942.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on October 25, 2023. It was a reverse split with a ratio of 0.01.

Last Split Date	Oct 25, 2023
Split Type	Reverse
Split Ratio	0.01

Scores

Mavshack AB has an Altman Z-Score of -32.08 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-32.08
Piotroski F-Score	1