Mavshack AB (publ) (STO:MAV)
Sweden · Delayed Price · Currency is SEK 0.0040
0.00 (0.00%)
May 11, 2026, 1:24 PM CET
Mavshack AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.84 | 3.37 | 11.74 | 19.65 | 42.37 | 64.18 |
Other Revenue | - | - | 0 | - | - | - |
| 2.84 | 3.37 | 11.74 | 19.65 | 42.37 | 64.18 | |
Revenue Growth (YoY) | -69.64% | -71.34% | -40.22% | -53.63% | -33.99% | 44.24% |
Cost of Revenue | 2.36 | 2.45 | 7.53 | 15.45 | 47.38 | 54.38 |
Gross Profit | 0.48 | 0.91 | 4.21 | 4.2 | -5.01 | 9.8 |
Selling, General & Admin | 4.59 | 5.54 | 12.63 | 18.5 | 24.55 | 38.12 |
Other Operating Expenses | 0.01 | 0 | 2.53 | -0.22 | -0.53 | -0.07 |
Operating Expenses | 10.19 | 11.45 | 23.87 | 23.46 | 39.9 | 45.34 |
Operating Income | -9.71 | -10.54 | -19.65 | -19.26 | -44.91 | -35.54 |
Interest Expense | -0.83 | -1.27 | -1.82 | -1.08 | -0.62 | -0.48 |
Interest & Investment Income | - | - | 0.01 | 1.47 | 0.41 | 0.73 |
Earnings From Equity Investments | 2.67 | 13.35 | -0.9 | - | -0.06 | - |
Other Non Operating Income (Expenses) | -6.6 | -7.01 | - | - | - | - |
EBT Excluding Unusual Items | -14.47 | -5.45 | -22.37 | -18.88 | -45.18 | -35.29 |
Gain (Loss) on Sale of Investments | 6.6 | - | - | - | - | - |
Pretax Income | -7.87 | -5.45 | -22.37 | -18.88 | -45.18 | -35.29 |
Income Tax Expense | - | - | -0 | 0.03 | 0.48 | 0.38 |
Earnings From Continuing Operations | -7.87 | -5.45 | -22.36 | -18.91 | -45.66 | -35.67 |
Net Income | -7.87 | -5.45 | -22.36 | -18.91 | -45.66 | -35.67 |
Net Income to Common | -7.87 | -5.45 | -22.36 | -18.91 | -45.66 | -35.67 |
Shares Outstanding (Basic) | 1,068 | 779 | 59 | 21 | 13 | 9 |
Shares Outstanding (Diluted) | 1,068 | 779 | 59 | 21 | 13 | 9 |
Shares Change (YoY) | 1860.63% | 1221.20% | 186.27% | 55.26% | 54.41% | 60.20% |
EPS (Basic) | -0.01 | -0.01 | -0.38 | -0.92 | -3.44 | -4.15 |
EPS (Diluted) | -0.01 | -0.01 | -0.38 | -0.92 | -3.44 | -4.15 |
Free Cash Flow | -25.38 | -30.8 | -6.83 | -4.2 | -23.71 | -30.7 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.12 | -0.20 | -1.79 | -3.57 |
Gross Margin | 16.86% | 27.11% | 35.88% | 21.36% | -11.83% | 15.27% |
Operating Margin | -342.12% | -313.03% | -167.32% | -98.05% | -106.01% | -55.38% |
Profit Margin | -277.21% | -162.07% | -190.40% | -96.25% | -107.77% | -55.57% |
Free Cash Flow Margin | -894.34% | -915.26% | -58.13% | -21.40% | -55.96% | -47.84% |
EBITDA | -4.12 | -4.63 | -17.06 | -17.44 | -41.49 | -30.39 |
EBITDA Margin | -145.24% | -137.48% | -145.26% | -88.78% | -97.93% | -47.35% |
D&A For EBITDA | 5.59 | 5.91 | 2.59 | 1.82 | 3.42 | 5.15 |
EBIT | -9.71 | -10.54 | -19.65 | -19.26 | -44.91 | -35.54 |
EBIT Margin | - | - | -167.32% | -98.05% | -106.01% | -55.38% |
Revenue as Reported | 2.83 | 3.37 | 12.04 | 19.95 | 42.99 | 64.24 |