Maven Wireless Sweden AB (Publ) (STO: MAVEN)
Sweden
· Delayed Price · Currency is SEK 10.75
+0.20 (1.90%)
Nov 22, 2024, 5:29 PM CET
MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 243.25 | 256.21 | 115.77 | 58.35 | 61.47 | 55.98 | Upgrade
|
| Revenue Growth (YoY) | 6.62% | 121.30% | 98.41% | -5.08% | 9.80% | 478.90% | Upgrade
|
| Cost of Revenue | 125.35 | 144.47 | 69.59 | 29.73 | 46.84 | 39.22 | Upgrade
|
| Gross Profit | 117.9 | 111.73 | 46.19 | 28.62 | 14.63 | 16.76 | Upgrade
|
| Selling, General & Admin | 93.92 | 72.74 | 49.37 | 38.68 | 28.5 | 18.3 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 3.61 | 0.75 | Upgrade
|
| Operating Expenses | 102.1 | 79.6 | 54.35 | 41.94 | 35.16 | 23.33 | Upgrade
|
| Operating Income | 15.8 | 32.13 | -8.17 | -13.33 | -20.54 | -6.57 | Upgrade
|
| Interest Expense | -0.47 | -0.65 | -0.69 | -0.72 | -0.65 | -0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.97 | 4.97 | 3.13 | 0.27 | 0.92 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2.43 | - | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.86 | 36.45 | -5.73 | -13.77 | -20.27 | -6.79 | Upgrade
|
| Other Unusual Items | - | - | - | 1.49 | - | - | Upgrade
|
| Pretax Income | 17.86 | 36.45 | -5.73 | -12.28 | -20.27 | -6.79 | Upgrade
|
| Income Tax Expense | 0.12 | -2.58 | - | - | - | - | Upgrade
|
| Net Income | 17.75 | 39.03 | -5.73 | -12.28 | -20.27 | -6.79 | Upgrade
|
| Net Income to Common | 17.75 | 39.03 | -5.73 | -12.28 | -20.27 | -6.79 | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 51 | 46 | - | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 51 | 46 | - | Upgrade
|
| Shares Change (YoY) | -1.22% | - | 2.41% | 10.59% | - | - | Upgrade
|
| EPS (Basic) | 0.34 | 0.75 | -0.11 | -0.24 | -0.44 | - | Upgrade
|
| EPS (Diluted) | 0.34 | 0.75 | -0.11 | -0.24 | -0.44 | - | Upgrade
|
| Free Cash Flow | 13.36 | 46.7 | 1.18 | -21.64 | -7.2 | - | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.90 | 0.02 | -0.43 | -0.16 | - | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade
|
| Gross Margin | 48.47% | 43.61% | 39.90% | 49.04% | 23.79% | 29.94% | Upgrade
|
| Operating Margin | 6.49% | 12.54% | -7.05% | -22.84% | -33.41% | -11.74% | Upgrade
|
| Profit Margin | 7.30% | 15.23% | -4.95% | -21.04% | -32.97% | -12.12% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 18.23% | 1.02% | -37.08% | -11.71% | - | Upgrade
|
| EBITDA | 18.59 | 33.58 | -7.5 | -13.16 | -20.36 | -2.29 | Upgrade
|
| EBITDA Margin | 7.64% | 13.11% | -6.47% | -22.55% | -33.11% | -4.08% | Upgrade
|
| D&A For EBITDA | 2.79 | 1.44 | 0.67 | 0.17 | 0.18 | 4.29 | Upgrade
|
| EBIT | 15.8 | 32.13 | -8.17 | -13.33 | -20.54 | -6.57 | Upgrade
|
| EBIT Margin | 6.49% | 12.54% | -7.05% | -22.84% | -33.41% | -11.74% | Upgrade
|
| Revenue as Reported | 245.78 | 261.17 | 118.9 | 60.11 | 62.39 | 56.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.