Maven Wireless Sweden AB (Publ) (STO:MAVEN)
Sweden · Delayed Price · Currency is SEK 5.36
-0.04 (-0.74%)
Jun 15, 2026, 5:12 PM CET
STO:MAVEN Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 188.82 | 204.61 | 213.19 | 256.21 | 115.77 | 58.35 | |
Revenue Growth (YoY) | -9.54% | -4.02% | -16.79% | 121.30% | 98.41% | -5.08% |
Cost of Revenue | 97.88 | 105.47 | 108.03 | 144.47 | 69.59 | 29.73 |
Gross Profit | 90.94 | 99.14 | 105.16 | 111.73 | 46.19 | 28.62 |
Selling, General & Admin | 97.91 | 98.25 | 95.71 | 72.74 | 49.37 | 38.68 |
Other Operating Expenses | 0.06 | 0.06 | - | - | - | - |
Operating Expenses | 107.54 | 107.55 | 103.49 | 79.6 | 54.35 | 41.94 |
Operating Income | -16.6 | -8.42 | 1.67 | 32.13 | -8.17 | -13.33 |
Interest Expense | -3.81 | -6.43 | -0.51 | -0.65 | -0.69 | -0.72 |
Currency Exchange Gain (Loss) | - | - | 2.19 | 4.97 | 3.13 | 0.27 |
Other Non Operating Income (Expenses) | -1.09 | -0 | 0 | - | 0 | - |
EBT Excluding Unusual Items | -20.83 | -14.84 | 3.35 | 36.45 | -5.73 | -13.77 |
Other Unusual Items | - | - | - | - | - | 1.49 |
Pretax Income | -20.83 | -14.84 | 3.35 | 36.45 | -5.73 | -12.28 |
Income Tax Expense | 0.09 | - | 3.14 | -2.58 | - | - |
Net Income | -20.92 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income to Common | -20.92 | -14.84 | 0.22 | 39.03 | -5.73 | -12.28 |
Net Income Growth | - | - | -99.45% | - | - | - |
Shares Outstanding (Basic) | 54 | 53 | 52 | 52 | 52 | 51 |
Shares Outstanding (Diluted) | 54 | 53 | 52 | 52 | 52 | 51 |
Shares Change (YoY) | 3.21% | 1.59% | 0.70% | - | 2.41% | 10.59% |
EPS (Basic) | -0.39 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS (Diluted) | -0.39 | -0.28 | 0.00 | 0.75 | -0.11 | -0.24 |
EPS Growth | - | - | -99.45% | - | - | - |
Free Cash Flow | 0.16 | 3.83 | -10.95 | 46.7 | 1.18 | -21.64 |
Free Cash Flow Per Share | 0.00 | 0.07 | -0.21 | 0.90 | 0.02 | -0.43 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Gross Margin | 48.16% | 48.45% | 49.33% | 43.61% | 39.90% | 49.05% |
Operating Margin | -8.79% | -4.11% | 0.78% | 12.54% | -7.05% | -22.84% |
Profit Margin | -11.08% | -7.25% | 0.10% | 15.23% | -4.95% | -21.04% |
Free Cash Flow Margin | 0.09% | 1.87% | -5.14% | 18.23% | 1.02% | -37.08% |
EBITDA | -7.03 | 0.82 | 2.22 | 32.2 | -7.5 | -13.16 |
EBITDA Margin | -3.72% | 0.40% | 1.04% | 12.57% | -6.47% | -22.55% |
D&A For EBITDA | 9.57 | 9.24 | 0.55 | 0.06 | 0.67 | 0.17 |
EBIT | -16.6 | -8.42 | 1.67 | 32.13 | -8.17 | -13.33 |
EBIT Margin | -8.79% | -4.11% | 0.78% | 12.54% | -7.05% | -22.84% |
Effective Tax Rate | - | - | 93.56% | - | - | - |
Revenue as Reported | 188.06 | 204.61 | 215.38 | 261.17 | 118.9 | 60.11 |