MedCap AB (publ) (STO:MCAP)
Sweden flag Sweden · Delayed Price · Currency is SEK
415.50
+10.50 (2.59%)
Apr 25, 2025, 5:29 PM CET

MedCap AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,8071,5871,124926.3825.8
Upgrade
Other Revenue
0.61.60.2-2.2
Upgrade
Revenue
1,8071,5891,124926.3828
Upgrade
Revenue Growth (YoY)
13.74%41.37%21.34%11.87%9.32%
Upgrade
Cost of Revenue
749.6660.7446.8357.7350.2
Upgrade
Gross Profit
1,058928.3677.2568.6477.8
Upgrade
Selling, General & Admin
698.5601.1443.5384.6329.2
Upgrade
Other Operating Expenses
37.93.34.77.5
Upgrade
Operating Expenses
816.8712.1528.1464.8404.8
Upgrade
Operating Income
240.9216.2149.1103.873
Upgrade
Interest Expense
-18.5-15.6-16.4-9.4-9.1
Upgrade
Interest & Investment Income
8.372.30.41.1
Upgrade
Earnings From Equity Investments
---1.3-
Upgrade
Currency Exchange Gain (Loss)
514.72.81.78.5
Upgrade
Other Non Operating Income (Expenses)
0.20.10.1-3.2
Upgrade
EBT Excluding Unusual Items
235.9222.4137.997.876.7
Upgrade
Gain (Loss) on Sale of Assets
--204-
Upgrade
Asset Writedown
-0.1-0.9-6.5--
Upgrade
Other Unusual Items
25.7-0.615.14.8
Upgrade
Pretax Income
261.6222.315211781.5
Upgrade
Income Tax Expense
52.349.83418.917
Upgrade
Earnings From Continuing Operations
209.3172.511898.164.5
Upgrade
Earnings From Discontinued Operations
-----1.7
Upgrade
Net Income to Company
209.3172.511898.162.8
Upgrade
Minority Interest in Earnings
-1.9-0.3-0.4-1.6-1.9
Upgrade
Net Income
207.4172.2117.696.560.9
Upgrade
Net Income to Common
207.4172.2117.696.560.9
Upgrade
Net Income Growth
20.44%46.43%21.87%58.46%13.41%
Upgrade
Shares Outstanding (Basic)
1515151514
Upgrade
Shares Outstanding (Diluted)
1515151514
Upgrade
Shares Change (YoY)
-0.21%0.33%0.04%3.10%6.72%
Upgrade
EPS (Basic)
14.0011.637.946.524.24
Upgrade
EPS (Diluted)
14.0011.607.906.504.24
Upgrade
EPS Growth
20.66%46.84%21.54%53.18%6.39%
Upgrade
Free Cash Flow
318.3205.959.271103.9
Upgrade
Free Cash Flow Per Share
21.4713.864.004.807.24
Upgrade
Gross Margin
58.52%58.42%60.25%61.38%57.70%
Upgrade
Operating Margin
13.33%13.61%13.26%11.21%8.82%
Upgrade
Profit Margin
11.48%10.84%10.46%10.42%7.36%
Upgrade
Free Cash Flow Margin
17.61%12.96%5.27%7.66%12.55%
Upgrade
EBITDA
304.9268.3188.6141.1104.3
Upgrade
EBITDA Margin
16.87%16.89%16.78%15.23%12.60%
Upgrade
D&A For EBITDA
6452.139.537.331.3
Upgrade
EBIT
240.9216.2149.1103.873
Upgrade
EBIT Margin
13.33%13.61%13.26%11.21%8.82%
Upgrade
Effective Tax Rate
19.99%22.40%22.37%16.15%20.86%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.