MedCap AB (publ) (STO:MCAP)
Sweden flag Sweden · Delayed Price · Currency is SEK
556.50
+7.50 (1.37%)
Jul 24, 2026, 5:29 PM CET

MedCap AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3192,1511,8561,6151,154949.6
Revenue Growth
18.96%15.91%14.94%39.89%21.54%12.47%
Gross Profit
1,3741,2571,092943.1707.3591.9
Operating Income
345.5302.9272.3227.5170.9127
Net Income
240.8219.8207.4172.2117.696.5
Earnings Per Share
16.0014.7014.0011.607.906.50
EPS Growth
20.30%5.00%20.69%46.84%21.54%54.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Assistive Tech
1,047981.8767.2590.5270-
Medtech
722.6689.6607.7511.7444.3-
Specialty Pharma
486.2436.6431.8485.3397316.8
Revenue (Total)
2,3192,1511,8561,6151,154949.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
286.3370.4370.1188.2236.2139.7
Total Debt
457.6482.9358261.2340256.9
Net Cash (Debt)
-171.3-112.512.1-73-103.8-117.2
Net Cash Growth
------
Net Cash Per Share
-11.42-7.500.81-4.91-7.01-7.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
387.8342.736022885.5116.3
Capital Expenditures
-24-25.7-41.7-22.1-26.3-45.3
Free Cash Flow
363.8317318.3205.959.271
Free Cash Flow Growth
21.96%-0.41%54.59%247.80%-16.62%-31.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.25%58.45%58.87%58.41%61.29%62.33%
Operating Margin
14.90%14.08%14.67%14.09%14.81%13.37%
Pretax Margin
13.53%13.44%14.10%13.77%13.17%12.31%
Profit Margin
10.41%10.26%11.28%10.68%10.22%10.32%
FCF Margin
15.69%14.74%17.15%12.75%5.13%7.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.6437.3542.9329.0927.4127.38
Forward PE
25.1731.5539.2825.9525.9525.95
P/FCF Ratio
22.9326.0128.2724.2754.1537.12
PS Ratio
3.693.834.853.102.782.78