MedCap AB (publ) (STO:MCAP)
Sweden flag Sweden · Delayed Price · Currency is SEK
551.00
+5.00 (0.92%)
Aug 14, 2026, 5:29 PM CET

MedCap AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2572,1101,8071,5891,124926.3
Revenue Growth
18.58%16.73%13.74%41.37%21.34%11.87%
Gross Profit
1,3401,2381,058928.3677.2568.6
Operating Income
317.2288.7240.8216.2149.1103.8
Net Income
240.6219.8207.4172.2117.696.5
Earnings Per Share
16.0714.6714.0011.607.906.50
EPS Growth
20.81%4.80%20.66%46.84%21.54%53.18%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Assistive Tech
1,047981.8767.2590.5270-
Medtech
722.6689.6607.7511.7444.3-
Specialty Pharma
486.2436.6431.8485.3397316.8
Revenue (Total)
2,3192,1511,8561,6151,154949.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
286.3370.4370.1188.2236.2139.7
Total Debt
457.6482.9358261.2340256.9
Net Cash (Debt)
-171.3-112.512.1-73-103.8-117.2
Net Cash Growth
------
Net Cash Per Share
-11.43-7.500.81-4.91-7.01-7.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
387.3342.736022885.5116.3
Capital Expenditures
-23.9-25.7-41.8-22.1-26.3-45.3
Free Cash Flow
363.4317318.2205.959.271
Free Cash Flow Growth
21.87%-0.38%54.54%247.80%-16.62%-31.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.38%58.67%58.52%58.42%60.25%61.38%
Operating Margin
14.05%13.69%13.32%13.61%13.26%11.21%
Pretax Margin
13.90%13.70%14.47%13.99%13.52%12.63%
Profit Margin
10.66%10.42%11.48%10.84%10.46%10.42%
FCF Margin
16.10%15.03%17.61%12.96%5.27%7.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.3037.6642.9129.0227.2627.31
Forward PE
24.9231.5539.2825.9525.9525.95
P/FCF Ratio
22.7126.1127.9724.2754.1537.12
PS Ratio
3.663.924.923.152.852.85