Malmbergs Elektriska AB (publ) (STO:MEAB.B)
Sweden · Delayed Price · Currency is SEK 33.70
-0.10 (-0.30%)
Sep 4, 2026, 9:42 AM CET
Malmbergs Elektriska AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 446.38 | 459.5 | 516.52 | 598.73 | 668.75 | 633.66 | |
Revenue Growth | -8.49% | -11.04% | -13.73% | -10.47% | 5.54% | 2.63% |
Cost of Revenue | 242.06 | 258.31 | 293.22 | 339.33 | 356.11 | 342.8 |
Gross Profit | 204.33 | 201.18 | 223.29 | 259.4 | 312.64 | 290.87 |
Selling, General & Admin | 177.38 | 177.38 | 203.58 | 212.1 | 232.47 | 213.58 |
Other Operating Expenses | -3.66 | -3.66 | -3.27 | -6.28 | -4.84 | -3.2 |
Operating Expenses | 214.32 | 215.29 | 243.16 | 247.88 | 266.59 | 245.73 |
Operating Income | -10 | -14.11 | -19.86 | 11.52 | 46.06 | 45.14 |
Interest Expense | -2.6 | -2.6 | -2.77 | -2.88 | -2.58 | -2.75 |
Interest & Investment Income | 1.48 | 0.95 | 1.76 | 1.49 | 0.19 | 0.06 |
Currency Exchange Gain (Loss) | -1.81 | -1.81 | 1.11 | 0.05 | 1.01 | 1 |
EBT Excluding Unusual Items | -12.93 | -17.58 | -19.76 | 10.16 | 44.67 | 43.46 |
Gain (Loss) on Sale of Investments | 3 | 0.02 | 1.16 | 1.8 | -2.12 | 1.38 |
Asset Writedown | 2.99 | 2.99 | -5.55 | - | - | - |
Pretax Income | -6.95 | -14.57 | -24.14 | 11.96 | 42.55 | 44.83 |
Income Tax Expense | 0.79 | 0.88 | 0.33 | 2.31 | 9.49 | 9.05 |
Net Income | -7.73 | -15.44 | -24.47 | 9.65 | 33.06 | 35.79 |
Net Income to Common | -7.73 | -15.44 | -24.47 | 9.65 | 33.06 | 35.79 |
Net Income Growth | - | - | - | -70.81% | -7.63% | 31.59% |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -1.93 | -3.06 | 1.21 | 4.13 | 4.47 |
EPS (Diluted) | - | -1.93 | -3.06 | 1.21 | 4.13 | 4.47 |
EPS Growth | - | - | - | -70.81% | -7.63% | 31.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46.25 | 69.06 | 4.74 | 87.03 | 21.78 | 10.92 |
Free Cash Flow Per Share | - | 8.63 | 0.59 | 10.88 | 2.72 | 1.36 |
Dividend Per Share | 1.000 | 1.000 | - | 2.000 | 2.000 | 1.500 |
Dividend Growth | - | - | - | 0% | 33.33% | 0% |
Gross Margin | 45.77% | 43.78% | 43.23% | 43.33% | 46.75% | 45.90% |
Operating Margin | -2.24% | -3.07% | -3.85% | 1.92% | 6.89% | 7.12% |
Profit Margin | -1.73% | -3.36% | -4.74% | 1.61% | 4.94% | 5.65% |
Free Cash Flow Margin | 10.36% | 15.03% | 0.92% | 14.54% | 3.26% | 1.72% |
EBITDA | -5.31 | -8.27 | -12.92 | 18.97 | 53.51 | 51.35 |
EBITDA Margin | -1.19% | -1.80% | -2.50% | 3.17% | 8.00% | 8.10% |
D&A For EBITDA | 4.69 | 5.84 | 6.94 | 7.45 | 7.46 | 6.21 |
EBIT | -10 | -14.11 | -19.86 | 11.52 | 46.06 | 45.14 |
EBIT Margin | -2.24% | -3.07% | -3.84% | 1.92% | 6.89% | 7.12% |
Effective Tax Rate | - | - | - | 19.30% | 22.31% | 20.18% |
Revenue as Reported | 450.04 | 463.15 | 519.79 | 605.01 | 673.59 | 636.87 |