Malmbergs Elektriska AB (publ) (STO:MEAB.B)
Sweden · Delayed Price · Currency is SEK 37.40
-0.20 (-0.53%)
Aug 12, 2026, 5:18 PM CET
Malmbergs Elektriska AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 457.24 | 463.15 | 519.79 | 605.01 | 673.59 | 636.87 | |
Revenue Growth | -9.46% | -10.90% | -14.09% | -10.18% | 5.77% | 2.67% |
Cost of Revenue | - | 258.31 | 293.22 | 339.33 | 356.11 | 342.8 |
Gross Profit | 457.24 | 204.84 | 226.57 | 265.68 | 317.48 | 294.07 |
Selling, General & Admin | - | 177.38 | 203.58 | 212.1 | 232.47 | 213.58 |
Depreciation & Amortization Expenses | 37.97 | 38.59 | 48.4 | 42.06 | 38.96 | 35.35 |
Total Operating Expenses | 37.97 | 215.96 | 251.97 | 254.16 | 271.43 | 248.93 |
Operating Income | -9.39 | -11.12 | -25.41 | 11.52 | 46.06 | 45.14 |
Interest Income | - | 0.97 | 4.04 | 3.33 | 1.19 | 2.44 |
Interest Expense | - | -4.41 | -2.77 | -2.88 | -4.7 | -2.75 |
Other Non-Operating Income (Expense) | -1.33 | -3.45 | 1.27 | 0.44 | -3.51 | -0.31 |
Total Non-Operating Income (Expense) | -1.33 | -6.89 | 2.53 | 0.88 | -7.01 | -0.62 |
Pretax Income | -10.72 | -14.57 | -24.14 | 11.96 | 42.55 | 44.83 |
Provision for Income Taxes | -0.87 | -0.88 | -0.33 | -2.31 | -9.49 | -9.05 |
Net Income | -11.59 | -15.44 | -24.47 | 9.65 | 33.06 | 35.79 |
Net Income to Common | -11.59 | -15.44 | -24.47 | 9.65 | 33.06 | 35.79 |
Net Income Growth | - | - | - | -70.81% | -7.63% | 31.59% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.45 | -1.93 | -3.06 | 1.21 | 4.13 | 4.47 |
EPS (Diluted) | -1.45 | -1.93 | -3.06 | 1.21 | 4.13 | 4.47 |
EPS Growth | - | - | - | -70.70% | -7.61% | 31.47% |
Free Cash Flow | 63.04 | 69.06 | 4.74 | 87.03 | 21.78 | 10.92 |
Free Cash Flow Growth | 156.88% | 1356.90% | -94.55% | 299.63% | 99.52% | -84.66% |
Free Cash Flow Per Share | 7.88 | 8.63 | 0.59 | 10.88 | 2.72 | 1.36 |
Dividends Per Share | 1.000 | 1.000 | - | 2.000 | 2.000 | 1.500 |
Dividend Growth | - | - | - | 0% | 33.33% | 0% |
Gross Margin | 100.00% | 44.23% | 43.59% | 43.91% | 47.13% | 46.17% |
Operating Margin | -2.05% | -2.40% | -4.89% | 1.90% | 6.84% | 7.09% |
Profit Margin | -2.54% | -3.33% | -4.71% | 1.59% | 4.91% | 5.62% |
FCF Margin | 13.79% | 14.91% | 0.91% | 14.39% | 3.23% | 1.71% |
EBITDA | -9.39 | -11.12 | -25.41 | 11.52 | 46.06 | 45.14 |
EBIT | -9.39 | -11.12 | -25.41 | 11.52 | 46.06 | 45.14 |
EBIT Margin | -2.05% | -2.40% | -4.89% | 1.90% | 6.84% | 7.09% |
Effective Tax Rate | 8.15% | 6.03% | 1.35% | -19.30% | -22.31% | -20.18% |