Meko AB (publ) (STO:MEKO)
Sweden · Delayed Price · Currency is SEK 76.85
+0.65 (0.85%)
Jul 24, 2026, 5:29 PM CET
Meko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,282 | 18,367 | 18,549 | 17,278 | 14,391 | 12,552 | |
Revenue Growth (YoY) | -2.13% | -0.98% | 7.36% | 20.06% | 14.65% | 6.70% |
Cost of Revenue | 10,449 | 10,488 | 10,260 | 9,500 | 7,745 | 6,709 |
Gross Profit | 7,833 | 7,879 | 8,289 | 7,778 | 6,646 | 5,843 |
Selling, General & Admin | 6,201 | 6,356 | 6,304 | 5,905 | 5,015 | 4,143 |
Depreciation & Amortization Expenses | 1,012 | 1,023 | 1,059 | 987 | 872 | 805 |
Other Operating Expenses | - | 0 | 23 | 13 | - | - |
Total Operating Expenses | 7,213 | 7,379 | 7,386 | 6,905 | 5,887 | 4,948 |
Operating Income | 620 | 500 | 902 | 872 | 759 | 894 |
Interest Income | 22 | 25 | 43 | 38 | 17 | 9 |
Interest Expense | -366 | -348 | -290 | -286 | -152 | -115 |
Other Non-Operating Income (Expense) | -47 | -51 | -29 | -41 | -43 | -29 |
Total Non-Operating Income (Expense) | -391 | -374 | -276 | -289 | -178 | -135 |
Pretax Income | 227 | 126 | 627 | 582 | 581 | 759 |
Provision for Income Taxes | 70 | 65 | 158 | 132 | 104 | 172 |
Net Income | 309 | 61 | 469 | 451 | 477 | 587 |
Minority Interest in Earnings | 29 | 26 | 36 | 31 | 23 | 14 |
Net Income to Common | 128 | 36 | 433 | 419 | 454 | 572 |
Net Income Growth | -51.33% | -91.69% | 3.34% | -7.71% | -20.63% | 32.41% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Change (YoY) | -0.55% | -0.35% | 0.11% | 0.04% | -0.28% | -0.49% |
EPS (Basic) | 2.33 | 0.64 | 7.74 | 7.50 | 8.12 | 10.21 |
EPS (Diluted) | 2.33 | 0.64 | 7.74 | 7.50 | 8.12 | 10.21 |
EPS Growth | -50.32% | -91.73% | 3.20% | -7.63% | -20.47% | 33.12% |
Free Cash Flow | 982 | 728 | 1,163 | 1,021 | 840 | 1,053 |
Free Cash Flow Growth | 106.30% | -37.40% | 13.91% | 21.55% | -20.23% | -28.51% |
Free Cash Flow Per Share | 17.65 | 13.05 | 20.78 | 18.26 | 15.03 | 18.79 |
Dividends Per Share | - | - | 3.900 | 3.700 | 3.300 | 3.000 |
Dividend Growth | - | - | 5.41% | 12.12% | 10.00% | - |
Gross Margin | 42.85% | 42.90% | 44.69% | 45.02% | 46.18% | 46.55% |
Operating Margin | 3.39% | 2.72% | 4.86% | 5.05% | 5.27% | 7.12% |
Profit Margin | 1.69% | 0.33% | 2.53% | 2.61% | 3.31% | 4.68% |
FCF Margin | 5.37% | 3.96% | 6.27% | 5.91% | 5.84% | 8.39% |
EBITDA | 620 | 500 | 902 | 1,809 | 1,617 | 894 |
EBITDA Margin | 3.39% | 2.72% | 4.86% | 10.47% | 11.24% | 7.12% |
EBIT | 620 | 500 | 902 | 872 | 759 | 894 |
EBIT Margin | 3.39% | 2.72% | 4.86% | 5.05% | 5.27% | 7.12% |
Effective Tax Rate | 30.84% | 51.59% | 25.20% | 22.68% | 17.90% | 22.66% |