Meren Energy Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,302	6,647	8,795	9,000	6,071	3,437
Market Cap Growth	44.48%	-24.42%	-2.28%	48.26%	76.61%	-13.43%
Enterprise Value	11,021	5,196	6,719	6,809	5,929	4,716
Last Close Price	13.80	13.22	16.66	16.79	11.07	6.17
PE Ratio	15.10	-	10.04	-	3.52	-
PB Ratio	1.12	1.09	0.98	1.04	0.71	0.56
P/TBV Ratio	1.17	1.16	1.00	1.13	0.89	0.74
EV/EBITDA Ratio	3.07	15.76	-	-	3.32	-
Debt / Equity Ratio	0.41	0.01	-	-	-	0.19
Debt / EBITDA Ratio	1.53	0.11	-	-	-	-
Quick Ratio	0.85	4.96	10.59	4.52	7.73	3.28
Current Ratio	1.14	5.25	10.59	4.52	7.73	3.28
Return on Equity (ROE)	9.15%	-38.67%	10.10%	-6.78%	22.41%	-2.32%
Return on Assets (ROA)	3.07%	-2.56%	-6.24%	-12.94%	-1.18%	-16.67%
Return on Capital Employed (ROCE)	3.80%	-5.40%	-10.00%	-22.60%	-1.80%	-25.60%
Earnings Yield	6.62%	-46.47%	9.96%	-6.98%	28.40%	-4.21%
FCF Yield	13.65%	-6.81%	-6.09%	-1.80%	-1.61%	-1.30%
Dividend Yield	10.46%	4.19%	3.02%	3.10%	-	-
Payout Ratio	114.98%	-	26.52%	-	-	-
Buyback Yield / Dilution	-25.41%	4.97%	0.30%	0.63%	-1.18%	-0.15%
Total Shareholder Return	-14.95%	9.16%	3.32%	3.73%	-1.18%	-0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.