Metacon AB (publ) (STO:META)
Sweden · Delayed Price · Currency is SEK 0.0819
0.00 (0.00%)
Nov 6, 2026, 5:29 PM CET
Metacon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 263.09 | 237.79 | 40.38 | 60.13 | 63.83 | 10.19 |
Other Revenue | 18.6 | - | - | - | - | - |
| 281.69 | 237.79 | 40.38 | 60.13 | 63.83 | 10.19 | |
Revenue Growth | 72.00% | 488.94% | -32.85% | -5.79% | 526.59% | 150.20% |
Cost of Revenue | 243.16 | 189.96 | 72.15 | 62.57 | 57.41 | 9.9 |
Gross Profit | 38.53 | 47.83 | -31.77 | -2.45 | 6.41 | 0.28 |
Selling, General & Admin | 93.62 | 90.22 | 90.18 | 63.12 | 43.83 | 25.88 |
Other Operating Expenses | 12.82 | 6.62 | 2.46 | 0.24 | -2 | -3.21 |
Operating Expenses | 119.6 | 108.5 | 103.86 | 74.23 | 54.03 | 39.39 |
Operating Income | -81.07 | -60.67 | -135.63 | -76.67 | -47.62 | -39.1 |
Interest Expense | -11.3 | -3.7 | -4.79 | -1.97 | -0.2 | -0.3 |
Interest & Investment Income | 1.04 | 1.14 | 1.16 | 1.12 | 0.1 | 0.05 |
Currency Exchange Gain (Loss) | 2.83 | 2.83 | 1.38 | 3.29 | 0.25 | - |
EBT Excluding Unusual Items | -88.6 | -60.4 | -137.88 | -74.24 | -47.47 | -39.36 |
Gain (Loss) on Sale of Investments | -0.18 | -0.18 | -0.03 | -3.57 | -2.96 | 4.96 |
Pretax Income | -88.79 | -60.59 | -137.91 | -77.82 | -50.44 | -34.4 |
Income Tax Expense | - | - | 0 | - | - | - |
Earnings From Continuing Operations | -88.79 | -60.59 | -137.91 | -77.82 | -50.44 | -34.4 |
Minority Interest in Earnings | -1.9 | - | - | - | - | 3.85 |
Net Income | -90.69 | -60.59 | -137.91 | -77.82 | -50.44 | -30.55 |
Net Income to Common | -90.69 | -60.59 | -137.91 | -77.82 | -50.44 | -30.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 1,364 | 1,237 | 343 | 297 | 241 |
Shares Outstanding (Diluted) | - | 1,364 | 1,237 | 343 | 297 | 241 |
Shares Change | - | 10.20% | 261.20% | 15.47% | 23.33% | 20.44% |
EPS (Basic) | - | -0.04 | -0.11 | -0.23 | -0.17 | -0.13 |
EPS (Diluted) | - | -0.04 | -0.11 | -0.23 | -0.17 | -0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -123.81 | -59.21 | -72.65 | -96.59 | -52.85 | -29.56 |
Free Cash Flow Per Share | - | -0.04 | -0.06 | -0.28 | -0.18 | -0.12 |
Gross Margin | 13.68% | 20.11% | -78.69% | -4.07% | 10.05% | 2.80% |
Operating Margin | -28.78% | -25.52% | -335.92% | -127.52% | -74.60% | -383.90% |
Profit Margin | -32.19% | -25.48% | -341.57% | -129.42% | -79.02% | -299.90% |
Free Cash Flow Margin | -43.95% | -24.90% | -179.94% | -160.64% | -82.80% | -290.18% |
EBITDA | -68.83 | -48.63 | -125.18 | -66.12 | -35.68 | -22.56 |
EBITDA Margin | -24.44% | -20.45% | - | -109.97% | -55.90% | -221.48% |
D&A For EBITDA | 12.24 | 12.04 | 10.45 | 10.55 | 11.94 | 16.54 |
EBIT | -81.07 | -60.67 | -135.63 | -76.67 | -47.62 | -39.1 |
EBIT Margin | -28.78% | -25.52% | - | -127.52% | -74.60% | - |
Revenue as Reported | 283.7 | 244.5 | 42.78 | 67.19 | 67.14 | 13.73 |