Minesto AB (publ) (STO:MINEST)
Sweden flag Sweden · Delayed Price · Currency is SEK
3.620
-0.045 (-1.23%)
Aug 26, 2025, 5:00 PM CET

Minesto AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
24.4225.7141.7842.8238.7640.06
Upgrade
Revenue Growth (YoY)
-24.57%-38.47%-2.42%10.46%-3.25%12.07%
Upgrade
Cost of Revenue
14.314.5817.5313.0311.869.49
Upgrade
Gross Profit
10.1211.1324.2529.7926.930.57
Upgrade
Selling, General & Admin
51.7355.5356.4256.2149.9747.44
Upgrade
Other Operating Expenses
-7.3-7.32-3.81-2.93-3.11-3.93
Upgrade
Operating Expenses
44.748.4852.9353.5347.0443.68
Upgrade
Operating Income
-34.58-37.35-28.68-23.75-20.14-13.11
Upgrade
Interest Expense
-1.17-0.04-0.03-0-0.02-3.59
Upgrade
Interest & Investment Income
1.021.281.581.271.380
Upgrade
Pretax Income
-34.73-36.1-27.12-22.47-18.78-16.7
Upgrade
Income Tax Expense
00061.97-3.85-3.4
Upgrade
Net Income
-34.73-36.1-27.12-84.44-14.93-13.3
Upgrade
Net Income to Common
-34.73-36.1-27.12-84.44-14.93-13.3
Upgrade
Shares Outstanding (Basic)
197186155138134127
Upgrade
Shares Outstanding (Diluted)
197186156138134127
Upgrade
Shares Change (YoY)
16.25%19.07%13.68%2.39%6.24%15.96%
Upgrade
EPS (Basic)
-0.18-0.19-0.17-0.61-0.11-0.11
Upgrade
EPS (Diluted)
-0.18-0.19-0.17-0.61-0.11-0.11
Upgrade
Free Cash Flow
-18.94-10.55-16.27-37.15-20.586.09
Upgrade
Free Cash Flow Per Share
-0.10-0.06-0.10-0.27-0.150.68
Upgrade
Gross Margin
41.43%43.30%58.04%69.57%69.39%76.30%
Upgrade
Operating Margin
-141.62%-145.25%-68.64%-55.46%-51.95%-32.73%
Upgrade
Profit Margin
-142.23%-140.42%-64.91%-197.20%-38.51%-33.21%
Upgrade
Free Cash Flow Margin
-77.56%-41.02%-38.95%-86.75%-52.89%214.88%
Upgrade
EBITDA
-34.31-37.07-28.3-23.39-19.87-12.95
Upgrade
EBITDA Margin
-140.51%-144.18%-67.72%-54.62%-51.25%-32.32%
Upgrade
D&A For EBITDA
0.270.280.380.360.270.17
Upgrade
EBIT
-34.58-37.35-28.68-23.75-20.14-13.11
Upgrade
EBIT Margin
-141.62%-145.25%-68.64%-55.46%-51.94%-32.73%
Upgrade
Revenue as Reported
31.7233.0445.5945.7541.8743.99
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.