Minesto AB (publ) (STO: MINEST)
Sweden
· Delayed Price · Currency is SEK 2.440
-0.035 (-1.41%)
Dec 20, 2024, 5:29 PM CET
Minesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26.31 | 41.78 | 42.82 | 38.76 | 40.06 | 35.75 | Upgrade
|
| Revenue Growth (YoY) | -39.75% | -2.42% | 10.46% | -3.24% | 12.07% | 3.47% | Upgrade
|
| Cost of Revenue | 17.53 | 17.53 | 13.03 | 11.86 | 9.49 | 13.7 | Upgrade
|
| Gross Profit | 8.78 | 24.25 | 29.79 | 26.9 | 30.57 | 22.04 | Upgrade
|
| Selling, General & Admin | 56.41 | 56.41 | 56.21 | 49.97 | 47.44 | 45.4 | Upgrade
|
| Other Operating Expenses | -5.13 | -3.81 | -2.93 | -3.11 | -3.93 | 103.32 | Upgrade
|
| Operating Expenses | 51.61 | 52.93 | 53.53 | 47.04 | 43.68 | 148.84 | Upgrade
|
| Operating Income | -42.83 | -28.68 | -23.75 | -20.14 | -13.11 | -126.79 | Upgrade
|
| Interest Expense | -0.39 | -0.02 | -0 | -0.02 | -3.59 | -0.43 | Upgrade
|
| Interest & Investment Income | - | 1.58 | 1.27 | 1.38 | 0 | 1.35 | Upgrade
|
| Pretax Income | -43.22 | -27.12 | -22.47 | -18.78 | -16.7 | -125.87 | Upgrade
|
| Income Tax Expense | 0 | 0 | 61.97 | -3.85 | -3.4 | -25.91 | Upgrade
|
| Net Income | -43.22 | -27.12 | -84.44 | -14.93 | -13.3 | -99.96 | Upgrade
|
| Net Income to Common | -43.22 | -27.12 | -84.44 | -14.93 | -13.3 | -99.96 | Upgrade
|
| Shares Outstanding (Basic) | 167 | 155 | 138 | 134 | 127 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 156 | 138 | 134 | 127 | 109 | Upgrade
|
| Shares Change (YoY) | 2.00% | 13.68% | 2.39% | 6.24% | 15.96% | 14.61% | Upgrade
|
| EPS (Basic) | -0.26 | -0.17 | -0.61 | -0.11 | -0.11 | -0.92 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.17 | -0.61 | -0.11 | -0.11 | -0.92 | Upgrade
|
| Free Cash Flow | -7.58 | -16.27 | -37.15 | -20.5 | 86.09 | -99.77 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.10 | -0.27 | -0.15 | 0.68 | -0.91 | Upgrade
|
| Gross Margin | 33.37% | 58.04% | 69.57% | 69.40% | 76.30% | 61.67% | Upgrade
|
| Operating Margin | -162.77% | -68.64% | -55.46% | -51.95% | -32.73% | -354.69% | Upgrade
|
| Profit Margin | -164.25% | -64.91% | -197.20% | -38.51% | -33.21% | -279.63% | Upgrade
|
| Free Cash Flow Margin | -28.83% | -38.95% | -86.75% | -52.89% | 214.88% | -279.09% | Upgrade
|
| EBITDA | -42.43 | -28.3 | -23.39 | -19.87 | -12.95 | -126.68 | Upgrade
|
| EBITDA Margin | -161.26% | -67.73% | -54.62% | -51.25% | -32.32% | - | Upgrade
|
| D&A For EBITDA | 0.4 | 0.38 | 0.36 | 0.27 | 0.17 | 0.11 | Upgrade
|
| EBIT | -42.83 | -28.68 | -23.75 | -20.14 | -13.11 | -126.79 | Upgrade
|
| EBIT Margin | -162.77% | -68.64% | -55.46% | -51.95% | -32.73% | - | Upgrade
|
| Revenue as Reported | 45.59 | 45.59 | 45.75 | 41.87 | 43.99 | 40.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.