Minesto AB (publ) (STO:MINEST)
Sweden · Delayed Price · Currency is SEK 1.008
+0.008 (0.80%)
Jun 18, 2026, 5:29 PM CET
Minesto AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.29 | 22.97 | 25.71 | 41.78 | 42.82 | 38.76 | |
Revenue Growth (YoY) | -11.61% | -10.66% | -38.47% | -2.42% | 10.46% | -3.25% |
Cost of Revenue | 18.26 | 22.57 | 14.58 | 17.53 | 13.03 | 11.86 |
Gross Profit | 4.03 | 0.4 | 11.13 | 24.25 | 29.79 | 26.9 |
Selling, General & Admin | 38.91 | 38.91 | 55.53 | 56.42 | 56.21 | 49.97 |
Other Operating Expenses | -4.11 | -4.11 | -7.32 | -3.81 | -2.93 | -3.11 |
Operating Expenses | 35.06 | 35.06 | 48.48 | 52.93 | 53.53 | 47.04 |
Operating Income | -31.03 | -34.66 | -37.35 | -28.68 | -23.75 | -20.14 |
Interest Expense | -2.11 | -2.25 | -0.04 | -0.03 | -0 | -0.02 |
Interest & Investment Income | 0.46 | 0.28 | 1.28 | 1.58 | 1.27 | 1.38 |
Pretax Income | -32.68 | -36.63 | -36.1 | -27.12 | -22.47 | -18.78 |
Income Tax Expense | 0 | 0 | 0 | 0 | 61.97 | -3.85 |
Net Income | -32.68 | -36.64 | -36.1 | -27.12 | -84.44 | -14.93 |
Net Income to Common | -32.68 | -36.64 | -36.1 | -27.12 | -84.44 | -14.93 |
Shares Outstanding (Basic) | 226 | 210 | 186 | 155 | 138 | 134 |
Shares Outstanding (Diluted) | 226 | 215 | 186 | 156 | 138 | 134 |
Shares Change (YoY) | 16.28% | 15.47% | 19.07% | 13.68% | 2.39% | 6.24% |
EPS (Basic) | -0.14 | -0.17 | -0.19 | -0.17 | -0.61 | -0.11 |
EPS (Diluted) | -0.15 | -0.17 | -0.19 | -0.17 | -0.61 | -0.11 |
Free Cash Flow | -9 | -14.18 | -10.55 | -16.27 | -37.15 | -20.5 |
Free Cash Flow Per Share | -0.04 | -0.07 | -0.06 | -0.10 | -0.27 | -0.15 |
Gross Margin | 18.08% | 1.73% | 43.30% | 58.04% | 69.57% | 69.39% |
Operating Margin | -139.20% | -150.90% | -145.25% | -68.64% | -55.46% | -51.95% |
Profit Margin | -146.60% | -159.50% | -140.42% | -64.91% | -197.20% | -38.51% |
Free Cash Flow Margin | -40.37% | -61.73% | -41.02% | -38.95% | -86.75% | -52.89% |
EBITDA | -30.78 | -34.41 | -37.07 | -28.3 | -23.39 | -19.87 |
EBITDA Margin | -138.09% | -149.80% | -144.18% | -67.72% | -54.62% | -51.25% |
D&A For EBITDA | 0.25 | 0.25 | 0.28 | 0.38 | 0.36 | 0.27 |
EBIT | -31.03 | -34.66 | -37.35 | -28.68 | -23.75 | -20.14 |
EBIT Margin | -139.20% | -150.90% | -145.25% | -68.64% | -55.46% | -51.94% |
Revenue as Reported | 27.08 | 27.08 | 33.04 | 45.59 | 45.75 | 41.87 |