Moment Group AB (STO:MOMENT)
Sweden · Delayed Price · Currency is SEK 5.40
+0.02 (0.37%)
Jul 27, 2026, 4:08 PM CET
Moment Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 192 | 4.8 | 3.83 | 1,050 | 883.08 | 482.48 | |
Revenue Growth | -66.20% | 25.10% | -99.63% | 18.87% | 83.03% | 21.47% |
Cost of Revenue | 527 | 517.45 | 496.13 | 452.44 | 360.35 | 176.29 |
Gross Profit | -335 | -512.65 | -492.29 | 597.26 | 522.73 | 306.19 |
Selling, General & Admin | 508 | 489.91 | 490.13 | 470.83 | 401.97 | 244.38 |
Depreciation & Amortization Expenses | 61 | 60.63 | 110.09 | 65.96 | 60.3 | 77.24 |
Other Operating Expenses | - | - | - | - | 0.39 | 2.32 |
Total Operating Expenses | 569 | 550.54 | 600.22 | 536.79 | 462.65 | 323.94 |
Operating Income | -904 | -1,063 | -1,093 | 60.47 | 60.08 | -17.75 |
Interest Income | 58 | 57.19 | 12.12 | 11.6 | 5.63 | 100.44 |
Interest Expense | -37 | -37.36 | -39.86 | -28.95 | -25.09 | -23.05 |
Total Non-Operating Income (Expense) | 21 | 19.83 | -27.74 | -17.35 | -19.45 | 77.39 |
Pretax Income | 32 | 42.16 | -52.29 | 43.12 | 40.63 | 59.64 |
Provision for Income Taxes | 3 | 3 | -8.97 | -1.46 | -4.28 | 12.06 |
Net Income | 28 | 39.16 | -43.32 | 44.57 | 44.91 | 47.59 |
Minority Interest in Earnings | - | 0.43 | 0.32 | 0.07 | 0.05 | 0.15 |
Net Income to Common | 28 | 38.73 | -43.63 | 44.51 | 44.86 | 47.43 |
Net Income Growth | - | - | - | -0.79% | -5.42% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 23 | 20 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 24 | 22 |
Shares Change | - | 0.04% | 9.60% | -5.12% | 11.08% | 89.88% |
EPS (Basic) | 1.10 | 1.53 | -1.73 | 1.96 | 1.99 | 2.40 |
EPS (Diluted) | 1.10 | 1.53 | -1.73 | 1.93 | 1.84 | 2.20 |
EPS Growth | - | - | - | 4.89% | -16.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9 | 63.48 | 64.31 | 20.94 | 82.51 | 86.91 |
Free Cash Flow Growth | - | -1.28% | 207.15% | -74.63% | -5.06% | - |
Free Cash Flow Per Share | -0.36 | 2.51 | 2.54 | 0.91 | 3.39 | 3.97 |
Gross Margin | -174.48% | -10691.40% | -12843.50% | 56.90% | 59.19% | 63.46% |
Operating Margin | -470.83% | -22173.00% | -28502.70% | 5.76% | 6.80% | -3.68% |
Profit Margin | 14.58% | 816.77% | -1130.05% | 4.25% | 5.09% | 9.86% |
FCF Margin | -4.69% | 1323.92% | 1677.67% | 1.99% | 9.34% | 18.01% |
EBITDA | -904 | -1,003 | -982.42 | 126.43 | 120.38 | -17.75 |
EBITDA Margin | -470.83% | -20925.70% | -25630.50% | 12.04% | 13.63% | -3.68% |
EBIT | -904 | -1,063 | -1,093 | 60.47 | 60.08 | -17.75 |
EBIT Margin | -470.83% | -22173.00% | -28502.70% | 5.76% | 6.80% | -3.68% |
Effective Tax Rate | 9.38% | 7.12% | 17.16% | -3.38% | -10.54% | 20.21% |