Moment Group AB (STO:MOMENT)
Sweden · Delayed Price · Currency is SEK 4.860
+0.170 (3.62%)
Nov 6, 2026, 5:25 PM CET
Moment Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,125 | 1,086 | 1,068 | 1,042 | 848.48 | 395.71 | |
Revenue Growth | 13.94% | 1.65% | 2.50% | 22.80% | 114.42% | 19.75% |
Cost of Revenue | 539.45 | 517.45 | 496.13 | 452.44 | 360.35 | 176.29 |
Gross Profit | 585.08 | 568.08 | 571.83 | 589.52 | 488.13 | 219.42 |
Selling, General & Admin | 501.91 | 489.91 | 490.13 | 470.83 | 401.97 | 244.38 |
Other Operating Expenses | -2.72 | -2.72 | -3.83 | -3.11 | -4.66 | -0.92 |
Operating Expenses | 560.82 | 547.82 | 555.23 | 533.67 | 457.6 | 304.06 |
Operating Income | 24.26 | 20.26 | 16.6 | 55.85 | 30.53 | -84.63 |
Interest Expense | -40.36 | -37.36 | -38.25 | -28.95 | -22.83 | -23.05 |
Interest & Investment Income | 3.02 | 2.02 | 3.21 | 3.53 | 2.64 | 0.12 |
Earnings From Equity Investments | 53.51 | 54.51 | 8.91 | 7 | 3 | 0.3 |
Currency Exchange Gain (Loss) | 0.67 | 0.67 | -1.61 | 1.07 | -2.25 | 0.02 |
Other Non Operating Income (Expenses) | -3 | - | - | -0 | - | - |
EBT Excluding Unusual Items | 38.09 | 40.09 | -11.13 | 38.49 | 11.08 | -107.24 |
Impairment of Goodwill | - | - | -5 | - | - | - |
Asset Writedown | - | - | -36.15 | - | - | -16.64 |
Other Unusual Items | 2.08 | 2.08 | - | 4.62 | 29.56 | 183.53 |
Pretax Income | 40.16 | 42.16 | -52.29 | 43.12 | 40.63 | 59.64 |
Income Tax Expense | 5 | 3 | -8.97 | -1.46 | -4.28 | 12.06 |
Earnings From Continuing Operations | 35.16 | 39.16 | -43.32 | 44.57 | 44.91 | 47.59 |
Minority Interest in Earnings | -0.43 | -0.43 | -0.32 | -0.07 | -0.05 | -0.15 |
Net Income | 34.73 | 38.73 | -43.63 | 44.51 | 44.86 | 47.43 |
Net Income to Common | 34.73 | 38.73 | -43.63 | 44.51 | 44.86 | 47.43 |
Net Income Growth | - | - | - | -0.79% | -5.42% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 23 | 23 | 20 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 23 | 24 | 22 |
Shares Change | -0.15% | 0.48% | 9.12% | -5.12% | 11.08% | 1355.96% |
EPS (Basic) | 1.37 | 1.53 | -1.73 | 1.96 | 1.99 | 2.39 |
EPS (Diluted) | 1.37 | 1.53 | -1.73 | 1.93 | 1.84 | 2.20 |
EPS Growth | - | - | - | 4.89% | -16.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.52 | 63.48 | 64.31 | 20.94 | 82.51 | 86.91 |
Free Cash Flow Per Share | -0.65 | 2.51 | 2.55 | 0.91 | 3.39 | 3.97 |
Gross Margin | 52.03% | 52.33% | 53.54% | 56.58% | 57.53% | 55.45% |
Operating Margin | 2.16% | 1.87% | 1.55% | 5.36% | 3.60% | -21.39% |
Profit Margin | 3.09% | 3.57% | -4.08% | 4.27% | 5.29% | 11.99% |
Free Cash Flow Margin | -1.47% | 5.85% | 6.02% | 2.01% | 9.72% | 21.96% |
EBITDA | 8.71 | 37.08 | 35.44 | 71.15 | 46.4 | -67.07 |
EBITDA Margin | 0.77% | 3.42% | 3.32% | 6.83% | 5.47% | -16.95% |
D&A For EBITDA | -15.55 | 16.83 | 18.84 | 15.3 | 15.88 | 17.56 |
EBIT | 24.26 | 20.26 | 16.6 | 55.85 | 30.53 | -84.63 |
EBIT Margin | 2.16% | 1.87% | 1.55% | 5.36% | 3.60% | -21.39% |
Effective Tax Rate | 12.45% | 7.12% | - | - | - | 20.21% |
Revenue as Reported | 1,125 | 1,090 | 1,072 | 1,050 | 883.08 | 482.48 |