Midsona AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,672	1,234	1,151	1,192	1,383	3,945
Market Cap Growth	27.68%	7.27%	-3.47%	-13.82%	-64.94%	-22.02%
Enterprise Value	1,971	1,667	1,676	1,870	2,858	5,182
Last Close Price	11.50	8.48	7.72	8.01	9.29	52.90
PE Ratio	167.24	123.42	24.48	-	-	44.33
Forward PE	18.85	19.38	16.46	28.74	-	22.64
PS Ratio	0.46	0.34	0.31	0.31	0.36	1.05
PB Ratio	0.57	0.42	0.38	0.40	0.45	1.37
P/TBV Ratio	10.32	7.62	7.15	19.54	22.31	-
P/FCF Ratio	8.32	6.14	9.67	3.81	8.18	-
P/OCF Ratio	7.30	5.39	8.10	3.48	6.81	-
EV/Sales Ratio	0.54	0.46	0.45	0.49	0.73	1.37
EV/EBITDA Ratio	7.02	5.93	7.35	11.84	20.86	20.65
EV/EBIT Ratio	14.18	11.99	12.79	32.24	81.66	33.22
EV/FCF Ratio	9.81	8.29	14.08	5.97	16.91	-
Debt / Equity Ratio	0.21	0.21	0.19	0.25	0.29	0.52
Debt / EBITDA Ratio	2.19	2.19	2.09	3.40	4.57	4.77
Debt / FCF Ratio	3.06	3.06	4.97	2.34	5.30	-
Net Debt / Equity Ratio	0.10	0.10	0.15	0.17	0.25	0.50
Net Debt / EBITDA Ratio	1.06	1.06	1.98	3.14	5.65	5.72
Net Debt / FCF Ratio	1.49	1.49	3.79	1.59	4.58	-12.17
Asset Turnover	0.81	0.81	0.82	0.80	0.77	0.73
Inventory Turnover	4.38	4.38	4.45	4.32	3.87	3.80
Quick Ratio	1.14	1.14	0.76	0.89	0.82	0.69
Current Ratio	2.10	2.10	1.73	1.75	1.90	1.77
Return on Equity (ROE)	0.33%	0.33%	1.55%	-1.75%	-16.82%	3.43%
Return on Assets (ROA)	1.95%	1.95%	1.79%	0.76%	0.43%	1.87%
Return on Invested Capital (ROIC)	1.75%	1.72%	2.34%	1.58%	0.86%	2.94%
Return on Capital Employed (ROCE)	3.70%	3.70%	3.40%	1.50%	0.80%	3.40%
Earnings Yield	0.60%	0.81%	4.08%	-4.45%	-36.22%	2.26%
FCF Yield	12.02%	16.29%	10.34%	26.26%	12.22%	-2.99%
Dividend Yield	1.88%	2.59%	2.59%	-	-	-
Payout Ratio	290.00%	290.00%	-	-	-	96.63%
Buyback Yield / Dilution	0.12%	0.12%	-	-95.73%	-9.59%	-3.93%
Total Shareholder Return	2.00%	2.71%	2.59%	-95.73%	-9.59%	-3.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.