MTI Investment AB (publ) (STO:MTI)
0.7050
-0.3150 (-30.88%)
Jun 12, 2026, 1:00 PM CET
MTI Investment AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8.84 | 1.84 | 3.15 | 19.81 | 14.19 |
Other Revenue | - | - | - | 0.59 | 0 |
| 8.84 | 1.84 | 3.15 | 20.4 | 14.2 | |
Revenue Growth (YoY) | 381.40% | -41.63% | -84.58% | 43.66% | 438.11% |
Cost of Revenue | 0.02 | 0.35 | 2.65 | 18.14 | 10.38 |
Gross Profit | 8.81 | 1.49 | 0.49 | 2.25 | 3.81 |
Selling, General & Admin | 13.93 | 12.01 | 11.86 | 16.48 | 12.21 |
Other Operating Expenses | - | -2.72 | -0.13 | 1.02 | -0.39 |
Operating Expenses | 13.93 | 10.61 | 12.86 | 20.59 | 14.45 |
Operating Income | -5.12 | -9.13 | -12.37 | -18.34 | -10.63 |
Interest Expense | - | -2.2 | -1.07 | -0.19 | -0.68 |
Interest & Investment Income | 0.24 | 1.92 | 0.37 | 0.02 | 0.07 |
Earnings From Equity Investments | - | -1.7 | -2.75 | 0.14 | -0.74 |
Currency Exchange Gain (Loss) | - | -1.14 | -0.73 | -0.24 | 0.6 |
Other Non Operating Income (Expenses) | -0 | 0 | - | 0.01 | - |
EBT Excluding Unusual Items | -4.88 | -12.26 | -16.55 | -18.6 | -11.37 |
Gain (Loss) on Sale of Investments | - | -2.88 | -0.29 | 8.12 | -0.58 |
Asset Writedown | -0.72 | - | - | - | - |
Pretax Income | -5.6 | -15.14 | -16.85 | -10.48 | -11.96 |
Income Tax Expense | 0 | 0 | 0.02 | 0.08 | 0.09 |
Earnings From Continuing Operations | -5.6 | -15.14 | -16.86 | -10.56 | -12.04 |
Minority Interest in Earnings | -0.07 | 0.41 | 1.14 | 3.79 | 0.9 |
Net Income | -5.66 | -14.73 | -15.73 | -6.77 | -11.15 |
Net Income to Common | -5.66 | -14.73 | -15.73 | -6.77 | -11.15 |
Shares Outstanding (Basic) | 17 | 14 | 9 | 6 | 5 |
Shares Outstanding (Diluted) | 17 | 14 | 9 | 6 | 5 |
Shares Change (YoY) | 17.01% | 62.56% | 58.06% | 21.60% | - |
EPS (Basic) | -0.34 | -1.03 | -1.79 | -1.22 | -2.45 |
EPS (Diluted) | -0.34 | -1.03 | -1.79 | -1.22 | -2.45 |
Free Cash Flow | -3.15 | -4.65 | -7.9 | -15.93 | -3.57 |
Free Cash Flow Per Share | -0.19 | -0.33 | -0.90 | -2.87 | -0.78 |
Gross Margin | 99.73% | 81.04% | 15.62% | 11.04% | 26.86% |
Operating Margin | -57.92% | -497.13% | -393.25% | -89.92% | -74.90% |
Profit Margin | -64.09% | -802.26% | -499.94% | -33.21% | -78.52% |
Free Cash Flow Margin | -35.65% | -253.54% | -251.24% | -78.10% | -25.18% |
EBITDA | -4.4 | -7.8 | -11.23 | -15 | -7.97 |
EBITDA Margin | -49.78% | - | - | -73.52% | -56.10% |
D&A For EBITDA | 0.72 | 1.33 | 1.14 | 3.35 | 2.67 |
EBIT | -5.12 | -9.13 | -12.37 | -18.34 | -10.63 |
EBIT Margin | -57.92% | - | - | -89.92% | -74.90% |
Revenue as Reported | 8.84 | - | - | 20.81 | 14.91 |