Mycronic AB (publ) (STO:MYCR)
Sweden
· Delayed Price · Currency is SEK 215.00
+5.20 (2.48%)
Jul 11, 2025, 5:29 PM CET
Mycronic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,046 | 7,057 | 5,706 | 5,119 | 4,635 | 3,882 | Upgrade
| |
Revenue Growth (YoY) | 24.53% | 23.68% | 11.47% | 10.44% | 19.40% | -9.87% | Upgrade
|
Cost of Revenue | 3,672 | 3,338 | 2,850 | 2,831 | 2,321 | 1,802 | Upgrade
|
Gross Profit | 4,374 | 3,719 | 2,856 | 2,288 | 2,314 | 2,080 | Upgrade
|
Selling, General & Admin | 1,070 | 989 | 996 | 889 | 769 | 671 | Upgrade
|
Research & Development | 859 | 747 | 653 | 638 | 548 | 496 | Upgrade
|
Other Operating Expenses | 36 | -31 | -44 | -98 | -55 | -37 | Upgrade
|
Operating Expenses | 1,965 | 1,705 | 1,605 | 1,429 | 1,262 | 1,130 | Upgrade
|
Operating Income | 2,409 | 2,014 | 1,251 | 859 | 1,052 | 950 | Upgrade
|
Interest Expense | -15 | -15 | -13 | -13 | -14 | -14 | Upgrade
|
Interest & Investment Income | 60 | 78 | 40 | 9 | 11 | 6 | Upgrade
|
Currency Exchange Gain (Loss) | 6 | 6 | -16 | 12 | 27 | -34 | Upgrade
|
Other Non Operating Income (Expenses) | 3 | 1 | - | 1 | - | 1 | Upgrade
|
EBT Excluding Unusual Items | 2,463 | 2,084 | 1,262 | 868 | 1,076 | 909 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -30 | -18 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 23 | - | - | Upgrade
|
Pretax Income | 2,463 | 2,084 | 1,262 | 891 | 1,046 | 891 | Upgrade
|
Income Tax Expense | 483 | 396 | 266 | 154 | 219 | 187 | Upgrade
|
Earnings From Continuing Operations | 1,980 | 1,688 | 996 | 737 | 827 | 704 | Upgrade
|
Minority Interest in Earnings | -6 | -5 | 2 | 4 | 1 | -10 | Upgrade
|
Net Income | 1,974 | 1,683 | 998 | 741 | 828 | 694 | Upgrade
|
Net Income to Common | 1,974 | 1,683 | 998 | 741 | 828 | 694 | Upgrade
|
Net Income Growth | 32.48% | 68.64% | 34.68% | -10.51% | 19.31% | -18.83% | Upgrade
|
Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
Shares Outstanding (Diluted) | 195 | 195 | 195 | 195 | 195 | 196 | Upgrade
|
Shares Change (YoY) | 0.03% | 0.01% | 0.03% | -0.10% | -0.06% | -0.14% | Upgrade
|
EPS (Basic) | 10.11 | 8.62 | 5.11 | 3.80 | 4.24 | 3.55 | Upgrade
|
EPS (Diluted) | 10.11 | 8.62 | 5.11 | 3.79 | 4.24 | 3.55 | Upgrade
|
EPS Growth | 32.50% | 68.69% | 34.65% | -10.49% | 19.43% | -18.71% | Upgrade
|
Free Cash Flow | 1,340 | 1,748 | 1,505 | 746 | 956 | 1,082 | Upgrade
|
Free Cash Flow Per Share | 6.86 | 8.95 | 7.71 | 3.82 | 4.89 | 5.53 | Upgrade
|
Dividend Per Share | 2.750 | 2.750 | 2.250 | 1.750 | 1.500 | 1.500 | Upgrade
|
Dividend Growth | 22.22% | 22.22% | 28.57% | 16.67% | - | 50.00% | Upgrade
|
Gross Margin | 54.36% | 52.70% | 50.05% | 44.70% | 49.92% | 53.58% | Upgrade
|
Operating Margin | 29.94% | 28.54% | 21.92% | 16.78% | 22.70% | 24.47% | Upgrade
|
Profit Margin | 24.53% | 23.85% | 17.49% | 14.47% | 17.86% | 17.88% | Upgrade
|
Free Cash Flow Margin | 16.65% | 24.77% | 26.38% | 14.57% | 20.63% | 27.87% | Upgrade
|
EBITDA | 2,563 | 2,143 | 1,388 | 994 | 1,152 | 1,037 | Upgrade
|
EBITDA Margin | 31.85% | 30.37% | 24.32% | 19.42% | 24.85% | 26.71% | Upgrade
|
D&A For EBITDA | 154 | 129 | 137 | 135 | 100 | 87 | Upgrade
|
EBIT | 2,409 | 2,014 | 1,251 | 859 | 1,052 | 950 | Upgrade
|
EBIT Margin | 29.94% | 28.54% | 21.92% | 16.78% | 22.70% | 24.47% | Upgrade
|
Effective Tax Rate | 19.61% | 19.00% | 21.08% | 17.28% | 20.94% | 20.99% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.