Mycronic AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,938	7,057	5,706	5,119	4,635
Revenue Growth (YoY)	12.48%	23.68%	11.47%	10.44%	19.40%
Cost of Revenue	3,775	3,338	2,850	2,831	2,351
Gross Profit	4,163	3,719	2,855	2,288	2,284
Selling, General & Admin	1,205	989	996	889	769
Research & Development	978	747	653	638	548
Other Operating Expenses	39	-37	-28	-133	-82
Total Operating Expenses	2,222	1,699	1,621	1,394	1,235
Operating Income	1,940	2,021	1,235	894	1,049
Interest Income	-	78	40	9	11
Interest Expense	-	-15	-13	-13	-14
Other Non-Operating Income (Expense)	30	63	27	-4	-2
Total Non-Operating Income (Expense)	30	126	54	-8	-5
Pretax Income	1,970	2,084	1,262	890	1,046
Provision for Income Taxes	410	396	266	154	219
Net Income	1,560	1,683	998	741	828
Minority Interest in Earnings	0	5	-2	-4	-1
Net Income to Common	1,560	1,683	998	741	828
Net Income Growth	-7.31%	68.64%	34.68%	-10.51%	19.31%
Shares Outstanding (Basic)	195	195	195	195	195
Shares Outstanding (Diluted)	195	195	195	195	195
Shares Change (YoY)	-0.01%	0.01%	0.03%	-0.10%	-0.06%
EPS (Basic)	7.99	8.63	5.11	3.79	4.24
EPS (Diluted)	7.99	8.62	5.11	3.79	4.24
EPS Growth	-7.31%	68.69%	34.65%	-10.50%	19.44%
Free Cash Flow	1,407	1,748	1,505	746	956
Free Cash Flow Growth	-19.51%	16.15%	101.74%	-21.97%	-11.64%
Free Cash Flow Per Share	7.21	8.95	7.71	3.82	4.89
Dividends Per Share	3.250	2.750	2.250	1.750	1.500
Dividend Growth	18.18%	22.22%	28.57%	16.67%	-
Gross Margin	52.44%	52.70%	50.04%	44.70%	49.28%
Operating Margin	24.44%	28.64%	21.64%	17.46%	22.63%
Profit Margin	19.65%	23.92%	17.46%	14.40%	17.84%
FCF Margin	17.72%	24.77%	26.38%	14.57%	20.63%
EBITDA	1,940	2,287	1,499	1,147	1,254
EBITDA Margin	24.44%	32.41%	26.27%	22.41%	27.06%
EBIT	1,940	2,021	1,235	894	1,049
EBIT Margin	24.44%	28.64%	21.64%	17.46%	22.63%
Effective Tax Rate	20.81%	19.00%	21.08%	17.30%	20.94%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.