Nanexa AB (publ) (STO: NANEXA)
Sweden
· Delayed Price · Currency is SEK 2.510
+0.090 (3.72%)
Dec 20, 2024, 5:23 PM CET
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 50.76 | 59.16 | 27.17 | 18.01 | 20.86 | 8.73 | Upgrade
|
| Revenue Growth (YoY) | -1.69% | 117.72% | 50.87% | -13.66% | 138.93% | 110.36% | Upgrade
|
| Cost of Revenue | 18.08 | 27.71 | 23.77 | 13.7 | 14.56 | 10.27 | Upgrade
|
| Gross Profit | 32.69 | 31.45 | 3.4 | 4.31 | 6.3 | -1.54 | Upgrade
|
| Selling, General & Admin | 40.92 | 48.11 | 51.59 | 32.59 | 22.44 | 7.69 | Upgrade
|
| Other Operating Expenses | -0.3 | -0.2 | -0.39 | -0.06 | -0.04 | - | Upgrade
|
| Operating Expenses | 97.8 | 107.78 | 61.7 | 40 | 27.61 | 11.14 | Upgrade
|
| Operating Income | -65.11 | -76.34 | -58.3 | -35.68 | -21.3 | -12.68 | Upgrade
|
| Interest Expense | -0.27 | -0.49 | -0.67 | -0.19 | -0.26 | -0.25 | Upgrade
|
| Interest & Investment Income | 1.62 | 0.6 | 0.01 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | -0.29 | 0.32 | -0.14 | -0.19 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | - | 0 | - | - | - | Upgrade
|
| Pretax Income | -64.53 | -76.51 | -58.64 | -36.01 | -21.74 | -12.96 | Upgrade
|
| Income Tax Expense | -0.11 | -0.11 | -0.06 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Net Income | -64.42 | -76.4 | -58.57 | -36 | -21.74 | -12.95 | Upgrade
|
| Net Income to Common | -64.42 | -76.4 | -58.57 | -36 | -21.74 | -12.95 | Upgrade
|
| Shares Outstanding (Basic) | 126 | 70 | 51 | 36 | 20 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 70 | 51 | 36 | 20 | 15 | Upgrade
|
| Shares Change (YoY) | 117.19% | 38.37% | 42.27% | 78.93% | 35.56% | 28.44% | Upgrade
|
| EPS (Basic) | -0.51 | -1.09 | -1.16 | -1.01 | -1.09 | -0.88 | Upgrade
|
| EPS (Diluted) | -0.51 | -1.09 | -1.16 | -1.01 | -1.09 | -0.88 | Upgrade
|
| Free Cash Flow | -23.53 | -44.64 | -15.64 | -32.89 | -17.35 | -11.95 | Upgrade
|
| Free Cash Flow Per Share | -0.19 | -0.64 | -0.31 | -0.92 | -0.87 | -0.81 | Upgrade
|
| Gross Margin | 64.39% | 53.16% | 12.52% | 23.94% | 30.21% | -17.63% | Upgrade
|
| Operating Margin | -128.27% | -129.04% | -214.57% | -198.13% | -102.13% | -145.22% | Upgrade
|
| Profit Margin | -126.91% | -129.14% | -215.56% | -199.88% | -104.20% | -148.34% | Upgrade
|
| Free Cash Flow Margin | -46.35% | -75.46% | -57.56% | -182.63% | -83.18% | -136.93% | Upgrade
|
| EBITDA | -62.57 | -71.1 | -54.19 | -32.78 | -18.83 | -10.78 | Upgrade
|
| EBITDA Margin | -123.25% | -120.19% | -199.44% | -182.02% | -90.26% | -123.52% | Upgrade
|
| D&A For EBITDA | 2.55 | 5.23 | 4.11 | 2.9 | 2.48 | 1.9 | Upgrade
|
| EBIT | -65.11 | -76.34 | -58.3 | -35.68 | -21.3 | -12.68 | Upgrade
|
| EBIT Margin | -128.27% | -129.04% | -214.57% | -198.13% | -102.13% | -145.22% | Upgrade
|
| Revenue as Reported | 95.66 | 59.49 | 28.18 | 18.16 | 20.98 | 8.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.