Nanexa AB (publ) (STO:NANEXA)
Sweden · Delayed Price · Currency is SEK 4.425
+0.015 (0.34%)
Jun 16, 2026, 10:44 AM CET
Nanexa AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54.41 | 55.94 | 46.69 | 59.16 | 27.17 | 18.01 | |
Revenue Growth (YoY) | 34.99% | 19.80% | -21.07% | 117.72% | 50.87% | -13.66% |
Cost of Revenue | 13.38 | 13.64 | 16.53 | 27.71 | 23.77 | 13.7 |
Gross Profit | 41.03 | 42.29 | 30.17 | 31.45 | 3.4 | 4.31 |
Selling, General & Admin | 48.92 | 45.21 | 45.68 | 48.11 | 51.59 | 32.59 |
Other Operating Expenses | -7.17 | -7.34 | -0.18 | -0.2 | -0.39 | -0.06 |
Operating Expenses | 54.55 | 50.42 | 56.36 | 107.78 | 61.7 | 40 |
Operating Income | -13.52 | -8.12 | -26.2 | -76.34 | -58.3 | -35.68 |
Interest Expense | -2.92 | -3.12 | -0.46 | -0.49 | -0.67 | -0.19 |
Interest & Investment Income | 0.56 | 0.39 | 1.51 | 0.6 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.65 | -0.65 | 0.14 | -0.29 | 0.32 | -0.14 |
Other Non Operating Income (Expenses) | -0 | - | - | - | 0 | - |
Pretax Income | -16.53 | -11.5 | -25.01 | -76.51 | -58.64 | -36.01 |
Income Tax Expense | -0.11 | -0.11 | -0.11 | -0.11 | -0.06 | -0.01 |
Net Income | -16.42 | -11.39 | -24.91 | -76.4 | -58.57 | -36 |
Net Income to Common | -16.42 | -11.39 | -24.91 | -76.4 | -58.57 | -36 |
Shares Outstanding (Basic) | 162 | 156 | 136 | 70 | 51 | 36 |
Shares Outstanding (Diluted) | 162 | 156 | 136 | 70 | 51 | 36 |
Shares Change (YoY) | 16.39% | 14.89% | 93.44% | 38.37% | 42.27% | 78.93% |
EPS (Basic) | -0.10 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
EPS (Diluted) | -0.11 | -0.07 | -0.18 | -1.09 | -1.16 | -1.01 |
Free Cash Flow | 0.13 | -1.46 | -27.77 | -44.64 | -15.64 | -32.89 |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.20 | -0.64 | -0.31 | -0.92 |
Gross Margin | 75.42% | 75.61% | 64.60% | 53.16% | 12.52% | 23.94% |
Operating Margin | -24.85% | -14.52% | -56.11% | -129.04% | -214.57% | -198.13% |
Profit Margin | -30.19% | -20.36% | -53.34% | -129.14% | -215.56% | -199.88% |
Free Cash Flow Margin | 0.23% | -2.61% | -59.47% | -75.46% | -57.56% | -182.63% |
EBITDA | -7.32 | -2.19 | -20.63 | -71.1 | -54.19 | -32.78 |
EBITDA Margin | -13.46% | -3.91% | -44.19% | -120.19% | -199.44% | -182.01% |
D&A For EBITDA | 6.2 | 5.93 | 5.56 | 5.23 | 4.11 | 2.9 |
EBIT | -13.52 | -8.12 | -26.2 | -76.34 | -58.3 | -35.68 |
EBIT Margin | -24.85% | -14.52% | -56.11% | -129.04% | -214.57% | -198.13% |
Revenue as Reported | 61.82 | 63.44 | 47.29 | 59.49 | 28.18 | 18.16 |