NanoCap Group AB (publ) (STO:NANOC.B)
Sweden
· Delayed Price · Currency is SEK 5.32
+0.34 (6.83%)
At close: Apr 25, 2025
NanoCap Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 34.21 | 33.95 | 58.29 | 44.94 | 46.48 | Upgrade
|
| Revenue Growth (YoY) | 0.78% | -41.76% | 29.70% | -3.31% | 640.60% | Upgrade
|
| Cost of Revenue | 22.63 | 21.46 | 42.14 | 32.13 | 34.48 | Upgrade
|
| Gross Profit | 11.59 | 12.48 | 16.15 | 12.81 | 12 | Upgrade
|
| Selling, General & Admin | 15.63 | 21.52 | 26.49 | 23.53 | 25.75 | Upgrade
|
| Other Operating Expenses | -0.03 | -0.04 | -1.86 | -1.9 | -1.09 | Upgrade
|
| Operating Expenses | 15.96 | 21.76 | 25.61 | 23.89 | 29.45 | Upgrade
|
| Operating Income | -4.38 | -9.27 | -9.46 | -11.08 | -17.46 | Upgrade
|
| Interest Expense | -0.18 | -0.68 | -0.46 | -0.54 | -2.56 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.47 | 1.08 | 4.62 | 3.82 | Upgrade
|
| Earnings From Equity Investments | -11.56 | -1.13 | 7.29 | 11.84 | 44.43 | Upgrade
|
| EBT Excluding Unusual Items | -15.71 | -10.61 | -1.55 | 4.84 | 28.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.47 | -37.23 | -75.49 | - | - | Upgrade
|
| Pretax Income | -20.18 | -47.84 | -77.04 | 4.84 | 28.23 | Upgrade
|
| Income Tax Expense | - | - | 0 | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | -20.18 | -47.84 | -77.04 | 4.84 | 28.23 | Upgrade
|
| Minority Interest in Earnings | 3.25 | 20.69 | 19.36 | 2.14 | 3.97 | Upgrade
|
| Net Income | -16.94 | -27.15 | -57.68 | 6.98 | 32.2 | Upgrade
|
| Net Income to Common | -16.94 | -27.15 | -57.68 | 6.98 | 32.2 | Upgrade
|
| Net Income Growth | - | - | - | -78.33% | 364.75% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 35.52% | -0.02% | -0.05% | -0.01% | 0.07% | Upgrade
|
| EPS (Basic) | -3.01 | -6.54 | -13.89 | 1.68 | 7.75 | Upgrade
|
| EPS (Diluted) | -3.01 | -6.54 | -13.89 | 1.68 | 7.75 | Upgrade
|
| EPS Growth | - | - | - | -78.32% | 364.41% | Upgrade
|
| Free Cash Flow | -8.15 | -8.13 | -6.47 | -18.24 | -10.34 | Upgrade
|
| Free Cash Flow Per Share | -1.45 | -1.96 | -1.56 | -4.39 | -2.49 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.250 | 0.380 | Upgrade
|
| Dividend Growth | - | - | - | -34.21% | - | Upgrade
|
| Gross Margin | 33.86% | 36.77% | 27.71% | 28.50% | 25.81% | Upgrade
|
| Operating Margin | -12.80% | -27.32% | -16.22% | -24.65% | -37.55% | Upgrade
|
| Profit Margin | -49.50% | -79.98% | -98.95% | 15.53% | 69.28% | Upgrade
|
| Free Cash Flow Margin | -23.81% | -23.95% | -11.10% | -40.58% | -22.24% | Upgrade
|
| EBITDA | -4.02 | -9 | -9.29 | -9.41 | -16.05 | Upgrade
|
| EBITDA Margin | -11.75% | -26.50% | -15.94% | -20.95% | -34.53% | Upgrade
|
| D&A For EBITDA | 0.36 | 0.28 | 0.17 | 1.67 | 1.4 | Upgrade
|
| EBIT | -4.38 | -9.27 | -9.46 | -11.08 | -17.46 | Upgrade
|
| EBIT Margin | -12.80% | -27.32% | -16.22% | -24.65% | -37.55% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.01% | 0.01% | Upgrade
|
| Revenue as Reported | 34.24 | 33.98 | 60.15 | 46.85 | 47.57 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.