NanoCap Group AB (publ) (STO:NANOC.B)
Sweden · Delayed Price · Currency is SEK 4.540
-0.260 (-5.42%)
At close: Jun 11, 2026
NanoCap Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.38 | 41.29 | 34.21 | 33.95 | 58.29 | 44.94 | |
Revenue Growth (YoY) | 20.79% | 20.70% | 0.78% | -41.76% | 29.70% | -3.31% |
Cost of Revenue | 28.25 | 27.45 | 22.63 | 21.46 | 42.14 | 32.13 |
Gross Profit | 14.13 | 13.85 | 11.59 | 12.48 | 16.15 | 12.81 |
Selling, General & Admin | 15.62 | 15.73 | 15.63 | 21.52 | 26.49 | 23.53 |
Other Operating Expenses | -2.13 | -2.15 | -0.03 | -0.04 | -1.86 | -1.9 |
Operating Expenses | 13.85 | 13.94 | 15.96 | 21.76 | 25.61 | 23.89 |
Operating Income | 0.29 | -0.1 | -4.38 | -9.27 | -9.46 | -11.08 |
Interest Expense | -0.22 | -0.22 | -0.18 | -0.68 | -0.46 | -0.54 |
Interest & Investment Income | 4.69 | 4.03 | 0.41 | 0.47 | 1.08 | 4.62 |
Earnings From Equity Investments | -26.93 | -26.93 | -11.56 | -1.13 | 7.29 | 11.84 |
EBT Excluding Unusual Items | -22.17 | -23.22 | -15.71 | -10.61 | -1.55 | 4.84 |
Gain (Loss) on Sale of Investments | 1.34 | - | -4.47 | -37.23 | -75.49 | - |
Pretax Income | -20.83 | -23.22 | -20.18 | -47.84 | -77.04 | 4.84 |
Income Tax Expense | 0.05 | 0.05 | - | - | 0 | 0 |
Earnings From Continuing Operations | -20.88 | -23.26 | -20.18 | -47.84 | -77.04 | 4.84 |
Minority Interest in Earnings | 0.16 | 0.13 | 3.25 | 20.69 | 19.36 | 2.14 |
Net Income | -20.71 | -23.13 | -16.94 | -27.15 | -57.68 | 6.98 |
Net Income to Common | -20.71 | -23.13 | -16.94 | -27.15 | -57.68 | 6.98 |
Net Income Growth | - | - | - | - | - | -78.33% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 4 | 4 | 4 |
Shares Change (YoY) | -0.07% | 1.52% | 35.52% | -0.02% | -0.05% | -0.01% |
EPS (Basic) | -3.63 | -4.05 | -3.01 | -6.54 | -13.89 | 1.68 |
EPS (Diluted) | -3.63 | -4.05 | -3.01 | -6.54 | -13.89 | 1.68 |
EPS Growth | - | - | - | - | - | -78.32% |
Free Cash Flow | -0.61 | 0.65 | -8.15 | -8.13 | -6.47 | -18.24 |
Free Cash Flow Per Share | -0.11 | 0.11 | -1.45 | -1.96 | -1.56 | -4.39 |
Dividend Per Share | - | - | - | - | 0.250 | 0.250 |
Dividend Growth | - | - | - | - | - | -34.21% |
Gross Margin | 33.34% | 33.53% | 33.86% | 36.77% | 27.71% | 28.50% |
Operating Margin | 0.67% | -0.24% | -12.80% | -27.32% | -16.22% | -24.65% |
Profit Margin | -48.87% | -56.02% | -49.50% | -79.98% | -98.95% | 15.53% |
Free Cash Flow Margin | -1.45% | 1.57% | -23.81% | -23.95% | -11.10% | -40.58% |
EBITDA | 0.65 | 0.26 | -4.02 | -9 | -9.29 | -9.41 |
EBITDA Margin | 1.53% | 0.64% | -11.75% | -26.50% | -15.94% | -20.95% |
D&A For EBITDA | 0.36 | 0.36 | 0.36 | 0.28 | 0.17 | 1.67 |
EBIT | 0.29 | -0.1 | -4.38 | -9.27 | -9.46 | -11.08 |
EBIT Margin | 0.67% | -0.24% | -12.80% | -27.32% | -16.22% | -24.65% |
Effective Tax Rate | - | - | - | - | - | 0.01% |
Revenue as Reported | 43.44 | 43.44 | 34.24 | 33.98 | 60.15 | 46.85 |