Nepa AB (publ) (STO:NEPA)

Revenue by Segment

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Marketing Optimization (MO)			253.50M	253.00M	214.20M	183.80M	186.70M
Marketing Optimization (MO) Growth			0.20%	18.11%	16.54%	-1.55%	11.66%
Other			42.80M	9.00M	10.10M	13.30M	20.30M
Other Growth			375.56%	-10.89%	-24.06%	-34.48%	-20.70%
Eliminations			-3.30M	-	-100.00K	-	-200.00K
Customer Experience (CX)			-	26.90M	26.20M	28.50M	24.70M
Customer Experience (CX) Growth			-	2.67%	-8.07%	15.38%	27.32%
Innovation Acceleration (IA)			-	23.10M	45.10M	33.20M	31.60M
Innovation Acceleration (IA) Growth			-	-48.78%	35.84%	5.06%	7.85%
Total			293.00M	312.00M	295.50M	258.80M	263.10M
Total Growth			-6.09%	5.58%	14.18%	-1.63%	8.99%

Revenue by Geography

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Sweden			143.00M	153.30M	191.30M	169.60M	168.80M
Sweden Growth			-6.72%	-19.86%	12.79%	0.47%	-
Denmark			4.00M	5.00M	-	-	-
Denmark Growth			-20.00%	-	-	-	-
Finland			13.00M	17.20M	39.90M	34.70M	33.90M
Finland Growth			-24.42%	-56.89%	14.99%	2.36%	-
Great Britain			16.00M	-	-	-	-
India			112.00M	107.70M	-	-	-
India Growth			3.99%	-	-	-	-
USA			2.00M	2.00M	-	-	-
USA Growth			0%	-	-	-	-
Norway			1.00M	800.00K	-	-	-
Norway Growth			25.00%	-	-	-	-
UK			-	13.20M	33.70M	27.80M	32.00M
UK Growth			-	-60.83%	21.22%	-13.12%	-
ALL Other Markets			-	-	30.60M	26.60M	28.40M
ALL Other Markets Growth			-	-	15.04%	-6.34%	-
Total			291.00M	299.20M	295.50M	258.70M	263.10M
Total Growth			-2.74%	1.25%	14.22%	-1.67%	-

Source: S&P Global Market Intelligence.