Nepa AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	132	149	226	294	689	311	Upgrade
Market Cap Growth	-29.20%	-33.80%	-23.26%	-57.31%	121.21%	80.00%	Upgrade
Enterprise Value	107	120	184	232	610	257	Upgrade
Last Close Price	16.75	17.78	25.63	31.38	72.19	32.63	Upgrade
PE Ratio	-	-	-	16.82	17.85	23.71	Upgrade
PS Ratio	0.54	0.55	0.72	0.87	2.25	1.17	Upgrade
PB Ratio	3.64	2.00	2.61	2.68	6.70	4.79	Upgrade
P/TBV Ratio	3.64	2.00	2.61	2.68	6.70	4.79	Upgrade
P/FCF Ratio	9.93	9.83	37.21	18.90	27.00	4.88	Upgrade
P/OCF Ratio	9.89	9.79	37.06	18.50	26.36	4.87	Upgrade
EV/Sales Ratio	0.44	0.44	0.58	0.68	1.99	0.96	Upgrade
EV/EBITDA Ratio	-	-	-	14.91	16.74	23.42	Upgrade
EV/EBIT Ratio	-	-	-	15.21	16.85	24.09	Upgrade
EV/FCF Ratio	8.03	7.87	30.31	14.88	23.92	4.03	Upgrade
Asset Turnover	1.92	1.61	1.61	1.66	1.68	1.77	Upgrade
Quick Ratio	0.76	1.29	1.19	1.51	1.72	1.26	Upgrade
Current Ratio	0.96	1.38	1.32	1.60	1.75	1.32	Upgrade
Return on Equity (ROE)	-58.75%	-2.15%	-14.67%	16.46%	45.97%	22.73%	Upgrade
Return on Assets (ROA)	-16.43%	-2.64%	-6.17%	4.67%	12.44%	4.42%	Upgrade
Return on Capital (ROIC)	-36.99%	-5.52%	-12.29%	8.96%	26.97%	11.53%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	13.90%	35.20%	16.40%	Upgrade
Earnings Yield	-25.30%	-1.16%	-6.38%	5.95%	5.60%	4.22%	Upgrade
FCF Yield	10.07%	10.17%	2.69%	5.29%	3.70%	20.48%	Upgrade
Dividend Yield	7.34%	6.92%	4.80%	1.79%	1.70%	-	Upgrade
Payout Ratio	-	-	-	55.31%	-	-	Upgrade
Buyback Yield / Dilution	-0.26%	-0.26%	0.15%	-0.24%	0.06%	0.02%	Upgrade
Total Shareholder Return	6.97%	6.65%	4.95%	1.54%	1.76%	0.02%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.