Nexam Chemical Holding AB (publ) (STO:NEXAM)
3.320
-0.030 (-0.90%)
Jul 24, 2026, 5:24 PM CET
Nexam Chemical Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 193.5 | 193.3 | 200.41 | 191.3 | 223.02 | 219.88 | |
Revenue Growth (YoY) | -1.60% | -3.55% | 4.76% | -14.22% | 1.43% | 32.45% |
Cost of Revenue | 101.19 | 101.85 | 107.18 | 108.49 | 135.02 | 134.97 |
Gross Profit | 92.32 | 91.45 | 93.24 | 82.81 | 88 | 84.91 |
Selling, General & Admin | 85.99 | 85.73 | 83.21 | 88.1 | 87.47 | 78.61 |
Depreciation & Amortization Expenses | 16.63 | 16.48 | 15.39 | 14.6 | 12.01 | 10.57 |
Other Operating Expenses | 2.47 | 2.28 | 1.96 | 0.57 | 0.42 | - |
Total Operating Expenses | 105.09 | 104.49 | 100.56 | 103.27 | 99.89 | 89.19 |
Operating Income | -12.77 | -13.04 | -7.33 | -20.46 | -11.9 | -4.28 |
Interest Income | 1.01 | 0.68 | 2.46 | 0.85 | 0.67 | 0.13 |
Interest Expense | -2.96 | -3.39 | -3.19 | -2.4 | -1.46 | -1.16 |
Total Non-Operating Income (Expense) | -1.95 | -2.71 | -0.73 | -1.55 | -0.79 | -1.03 |
Pretax Income | -14.72 | -15.74 | -8.06 | -22.01 | -12.69 | -5.31 |
Provision for Income Taxes | 0.76 | 0.79 | 0.95 | 0.83 | 0.02 | 0.14 |
Net Income | -15.48 | -16.53 | -9.01 | -22.84 | -12.71 | -5.45 |
Net Income to Common | -15.48 | -16.53 | -9.01 | -22.84 | -12.7 | -5.45 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 88 | 81 | 81 | 81 | 81 | 79 |
Shares Outstanding (Diluted) | 88 | 81 | 81 | 81 | 81 | 84 |
Shares Change (YoY) | 8.76% | - | - | - | -3.62% | 10.75% |
EPS (Basic) | -0.16 | -0.19 | -0.12 | -0.28 | -0.15 | -0.07 |
EPS (Diluted) | -0.16 | -0.19 | -0.12 | -0.28 | -0.15 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -3.57 | 7.22 | 1.47 | -4.88 | -11.1 | 7.26 |
Free Cash Flow Growth | - | 392.63% | - | - | - | - |
Free Cash Flow Per Share | -0.04 | 0.09 | 0.02 | -0.06 | -0.14 | 0.09 |
Gross Margin | 47.71% | 47.31% | 46.52% | 43.29% | 39.46% | 38.62% |
Operating Margin | -6.60% | -6.74% | -3.66% | -10.69% | -5.33% | -1.94% |
Profit Margin | -8.00% | -8.55% | -4.50% | -11.94% | -5.70% | -2.48% |
FCF Margin | -1.84% | 3.73% | 0.73% | -2.55% | -4.98% | 3.30% |
EBITDA | -12.77 | 3.44 | 8.06 | -5.86 | -11.9 | -4.28 |
EBITDA Margin | -6.60% | 1.78% | 4.02% | -3.06% | -5.33% | -1.94% |
EBIT | -12.77 | -13.04 | -7.33 | -20.46 | -11.9 | -4.28 |
EBIT Margin | -6.60% | -6.74% | -3.66% | -10.69% | -5.33% | -1.94% |
Effective Tax Rate | -5.16% | -5.01% | -11.84% | -3.77% | -0.16% | -2.66% |