Nexam Chemical Holding AB (publ) (STO:NEXAM)
Sweden · Delayed Price · Currency is SEK 2.420
-0.030 (-1.22%)
Nov 3, 2026, 5:25 PM CET
Nexam Chemical Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | 0 | - | - | - | -0 |
| 188.69 | 192.25 | 199.58 | 190.15 | 221.76 | 219.45 | |
Revenue Growth | -4.57% | -3.67% | 4.96% | -14.25% | 1.05% | 32.34% |
Cost of Revenue | 97.91 | 101.85 | 107.18 | 108.49 | 135.02 | 134.97 |
Gross Profit | 90.78 | 90.4 | 92.4 | 81.67 | 86.73 | 84.48 |
Selling, General & Admin | 88.52 | 85.73 | 83.21 | 88.1 | 87.47 | 78.61 |
Other Operating Expenses | 1.61 | 2.26 | 1.95 | 0.31 | 0.18 | -0.14 |
Operating Expenses | 106.77 | 104.47 | 100.54 | 103.01 | 99.65 | 89.04 |
Operating Income | -16 | -14.07 | -8.14 | -21.35 | -12.92 | -4.57 |
Interest Expense | -2.81 | -3.39 | -3.19 | -2.4 | -1.39 | -1.03 |
Interest & Investment Income | 1.16 | 0.68 | 2.46 | 0.85 | 0.6 | - |
Currency Exchange Gain (Loss) | 1.03 | 1.03 | 0.79 | 0.61 | 0.53 | 0.28 |
Other Non Operating Income (Expenses) | -1.12 | 0 | 0 | -0 | 0 | - |
EBT Excluding Unusual Items | -17.74 | -15.74 | -8.08 | -22.29 | -13.18 | -5.32 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.22 | 0.32 | - |
Pretax Income | -17.74 | -15.74 | -8.06 | -22.01 | -12.68 | -5.31 |
Income Tax Expense | 0.77 | 0.79 | 0.95 | 0.83 | 0.02 | 0.16 |
Net Income | -18.51 | -16.53 | -9.01 | -22.84 | -12.7 | -5.47 |
Net Income to Common | -18.51 | -16.53 | -9.01 | -22.84 | -12.7 | -5.47 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 93 | 81 | 81 | 81 | 81 | 79 |
Shares Outstanding (Diluted) | 93 | 81 | 81 | 81 | 81 | 80 |
Shares Change | 15.47% | - | - | - | 1.45% | 9.17% |
EPS (Basic) | -0.20 | -0.20 | -0.11 | -0.28 | -0.16 | -0.07 |
EPS (Diluted) | -0.20 | -0.20 | -0.11 | -0.28 | -0.16 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.16 | 7.22 | 1.47 | -4.88 | -39.52 | 3.72 |
Free Cash Flow Per Share | -0.23 | 0.09 | 0.02 | -0.06 | -0.49 | 0.05 |
Gross Margin | 48.11% | 47.02% | 46.30% | 42.95% | 39.11% | 38.50% |
Operating Margin | -8.48% | -7.32% | -4.08% | -11.22% | -5.83% | -2.08% |
Profit Margin | -9.81% | -8.60% | -4.51% | -12.01% | -5.73% | -2.49% |
Free Cash Flow Margin | -11.21% | 3.75% | 0.73% | -2.57% | -17.82% | 1.70% |
EBITDA | -3.8 | -0.13 | 5.52 | -8.68 | -2.41 | 4.95 |
EBITDA Margin | -2.02% | -0.07% | 2.77% | -4.57% | -1.09% | 2.26% |
D&A For EBITDA | 12.2 | 13.94 | 13.66 | 12.66 | 10.51 | 9.52 |
EBIT | -16 | -14.07 | -8.14 | -21.35 | -12.92 | -4.57 |
EBIT Margin | -8.48% | -7.32% | -4.08% | -11.22% | -5.83% | -2.08% |
Revenue as Reported | 188.62 | 193.3 | 200.41 | 191.3 | 223.02 | 219.88 |