NIBE Industrier AB (publ) (STO:NIBE.B)
Sweden
· Delayed Price · Currency is SEK 38.15
+1.56 (4.26%)
Apr 23, 2025, 5:29 PM CET
NIBE Industrier AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 40,521 | 46,649 | 40,071 | 30,832 | 27,146 | Upgrade
|
| Revenue Growth (YoY) | -13.14% | 16.42% | 29.97% | 13.58% | 7.12% | Upgrade
|
| Cost of Revenue | 29,547 | 31,026 | 27,462 | 20,628 | 18,171 | Upgrade
|
| Gross Profit | 10,974 | 15,623 | 12,609 | 10,204 | 8,975 | Upgrade
|
| Selling, General & Admin | 9,440 | 9,378 | 7,550 | 6,215 | 5,782 | Upgrade
|
| Other Operating Expenses | -296 | -279 | -181 | -197 | -126 | Upgrade
|
| Operating Expenses | 9,144 | 9,099 | 7,369 | 6,018 | 5,656 | Upgrade
|
| Operating Income | 1,830 | 6,524 | 5,240 | 4,186 | 3,319 | Upgrade
|
| Interest Expense | -1,419 | -882 | -260 | -196 | -217 | Upgrade
|
| Interest & Investment Income | 295 | 149 | 49 | 23 | 16 | Upgrade
|
| Earnings From Equity Investments | 37 | 39 | 21 | -8 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | 264 | 459 | 433 | 284 | 200 | Upgrade
|
| Other Non Operating Income (Expenses) | -63 | 13 | -31 | -10 | - | Upgrade
|
| EBT Excluding Unusual Items | 944 | 6,302 | 5,452 | 4,279 | 3,330 | Upgrade
|
| Merger & Restructuring Charges | -12 | -96 | -19 | -13 | -30 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 5 | 242 | 22 | 5 | Upgrade
|
| Other Unusual Items | 597 | 120 | - | 30 | 353 | Upgrade
|
| Pretax Income | 1,536 | 6,331 | 5,675 | 4,318 | 3,658 | Upgrade
|
| Income Tax Expense | 374 | 1,535 | 1,280 | 940 | 735 | Upgrade
|
| Earnings From Continuing Operations | 1,162 | 4,796 | 4,395 | 3,378 | 2,923 | Upgrade
|
| Minority Interest in Earnings | 11 | -11 | -44 | -58 | -57 | Upgrade
|
| Net Income | 1,173 | 4,785 | 4,351 | 3,320 | 2,866 | Upgrade
|
| Net Income to Common | 1,173 | 4,785 | 4,351 | 3,320 | 2,866 | Upgrade
|
| Net Income Growth | -75.49% | 9.98% | 31.05% | 15.84% | 32.07% | Upgrade
|
| Shares Outstanding (Basic) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
| Shares Outstanding (Diluted) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
| EPS (Basic) | 0.58 | 2.37 | 2.16 | 1.65 | 1.42 | Upgrade
|
| EPS (Diluted) | 0.58 | 2.37 | 2.16 | 1.65 | 1.42 | Upgrade
|
| EPS Growth | -75.49% | 9.98% | 31.05% | 15.84% | 32.07% | Upgrade
|
| Free Cash Flow | 1,831 | -690 | 630 | 2,238 | 4,130 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | -0.34 | 0.31 | 1.11 | 2.05 | Upgrade
|
| Dividend Per Share | 0.300 | 0.650 | 0.650 | 0.500 | 0.388 | Upgrade
|
| Dividend Growth | -53.85% | - | 30.00% | 29.03% | 10.71% | Upgrade
|
| Gross Margin | 27.08% | 33.49% | 31.47% | 33.09% | 33.06% | Upgrade
|
| Operating Margin | 4.52% | 13.98% | 13.08% | 13.58% | 12.23% | Upgrade
|
| Profit Margin | 2.90% | 10.26% | 10.86% | 10.77% | 10.56% | Upgrade
|
| Free Cash Flow Margin | 4.52% | -1.48% | 1.57% | 7.26% | 15.21% | Upgrade
|
| EBITDA | 3,306 | 7,862 | 6,374 | 5,155 | 4,257 | Upgrade
|
| EBITDA Margin | 8.16% | 16.85% | 15.91% | 16.72% | 15.68% | Upgrade
|
| D&A For EBITDA | 1,476 | 1,338 | 1,134 | 969 | 938 | Upgrade
|
| EBIT | 1,830 | 6,524 | 5,240 | 4,186 | 3,319 | Upgrade
|
| EBIT Margin | 4.52% | 13.98% | 13.08% | 13.58% | 12.23% | Upgrade
|
| Effective Tax Rate | 24.35% | 24.25% | 22.55% | 21.77% | 20.09% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.