NIBE Industrier AB (publ) (STO:NIBE.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
39.26
-0.67 (-1.68%)
Aug 11, 2026, 5:29 PM CET

NIBE Industrier AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,81840,84140,52146,64940,07130,832
Revenue Growth
0.29%0.79%-13.14%16.42%29.97%13.58%
Gross Profit
12,97512,86510,97415,62312,60910,204
Operating Income
4,2114,1252,6716,9735,8634,468
Net Income
2,3902,2771,1734,7854,3513,320
Earnings Per Share
1.191.130.582.362.161.65
EPS Growth
-0.83%94.83%-75.42%9.26%30.91%16.20%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
NIBE Climate Solutions
26,91826,91826,03731,37326,07620,127
NIBE Element
11,28411,28411,09211,89810,9258,422
NIBE Stoves
3,4753,4753,8644,7584,0113,051
Eliminations
-836-836-472-1,380-941-768
Revenue (Total)
40,84140,84140,52146,64940,07130,832

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,5075,4585,6074,2834,8174,746
Total Debt
021,82723,73820,96011,1439,782
Net Cash (Debt)
5,507-16,369-18,131-16,677-6,326-5,036
Net Cash Growth
18.71%-----
Net Cash Per Share
2.73-8.12-8.99-8.27-3.14-2.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7944,8884,0062,5802,6143,262
Capital Expenditures
-1,597-3,169-4,399-7,122-4,049-2,266
Free Cash Flow
1,1971,719-393-4,542-1,435996
Free Cash Flow Growth
206.14%-----67.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.79%31.50%27.08%33.49%31.47%33.10%
Operating Margin
10.32%10.10%6.59%14.95%14.63%14.49%
Pretax Margin
8.12%7.73%3.79%13.57%14.16%14.00%
Profit Margin
3.94%5.58%2.87%10.28%10.97%10.96%
FCF Margin
2.93%4.21%-0.97%-9.74%-3.58%3.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3500.3500.3000.6500.6500.500
Dividend Per Share Growth
16.67%16.67%-53.85%0%30.00%29.03%
Dividend Yield
0.88%0.84%1.50%0.92%0.52%0.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.1231.5274.5530.0044.9582.91
Forward PE
23.1121.8929.8025.6443.0276.28
P/FCF Ratio
17.9941.78---276.91
PS Ratio
1.941.762.153.064.898.95