Nanologica AB (publ) (STO:NICA)
Sweden
· Delayed Price · Currency is SEK 1.105
+0.005 (0.45%)
May 30, 2025, 5:29 PM CET
Nanologica AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 20.25 | 14.54 | 4.67 | 5.83 | 14.72 | 18.22 | Upgrade
|
| Other Revenue | - | - | - | 0.01 | 0.02 | 0.11 | Upgrade
|
| Revenue | 20.25 | 14.54 | 4.67 | 5.83 | 14.75 | 18.34 | Upgrade
|
| Revenue Growth (YoY) | 154.68% | 211.17% | -19.92% | -60.43% | -19.58% | 50.04% | Upgrade
|
| Cost of Revenue | 16.75 | 10.25 | 4.75 | 2.59 | 9.8 | 3.23 | Upgrade
|
| Gross Profit | 3.5 | 4.29 | -0.08 | 3.24 | 4.94 | 15.11 | Upgrade
|
| Selling, General & Admin | 39.48 | 38.68 | 40.5 | 41.52 | 33.81 | 29.55 | Upgrade
|
| Other Operating Expenses | 0.79 | 8.41 | 9.59 | - | -0.3 | -0.01 | Upgrade
|
| Operating Expenses | 55.81 | 62.64 | 69.46 | 53.38 | 43.97 | 30.92 | Upgrade
|
| Operating Income | -52.31 | -58.35 | -69.54 | -50.14 | -39.03 | -15.81 | Upgrade
|
| Interest Expense | -5.92 | -6.3 | -5.71 | -5.01 | -3.23 | -3.48 | Upgrade
|
| Interest & Investment Income | 0.44 | 0.35 | 0.46 | 0.04 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.3 | -1.3 | -0.11 | -0.27 | -0.5 | 0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | - | - | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -59.03 | -65.59 | -74.9 | -55.37 | -42.76 | -18.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.63 | -0.9 | 0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.26 | -0.49 | -1.17 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.29 | Upgrade
|
| Pretax Income | -59.03 | -65.59 | -75.16 | -55.23 | -44.83 | -22.2 | Upgrade
|
| Income Tax Expense | - | 0.04 | - | - | - | - | Upgrade
|
| Net Income | -59.03 | -65.63 | -75.16 | -55.23 | -44.83 | -22.2 | Upgrade
|
| Net Income to Common | -59.03 | -65.63 | -75.16 | -55.23 | -44.83 | -22.2 | Upgrade
|
| Shares Outstanding (Basic) | 63 | 50 | 36 | 30 | 28 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 50 | 36 | 30 | 28 | 24 | Upgrade
|
| Shares Change (YoY) | 73.15% | 37.04% | 20.39% | 7.25% | 17.19% | 43.74% | Upgrade
|
| EPS (Basic) | -0.94 | -1.32 | -2.08 | -1.84 | -1.60 | -0.93 | Upgrade
|
| EPS (Diluted) | -0.94 | -1.32 | -2.08 | -1.84 | -1.60 | -0.93 | Upgrade
|
| Free Cash Flow | -91.19 | -81 | -37.6 | -46.82 | -47.3 | -44.84 | Upgrade
|
| Free Cash Flow Per Share | -1.46 | -1.64 | -1.04 | -1.56 | -1.69 | -1.88 | Upgrade
|
| Gross Margin | 17.28% | 29.53% | -1.63% | 55.57% | 33.52% | 82.38% | Upgrade
|
| Operating Margin | -258.29% | -401.36% | -1488.40% | -859.39% | -264.71% | -86.24% | Upgrade
|
| Profit Margin | -291.48% | -451.43% | -1608.67% | -946.71% | -304.03% | -121.07% | Upgrade
|
| Free Cash Flow Margin | -450.28% | -557.13% | -804.88% | -802.50% | -320.79% | -244.54% | Upgrade
|
| EBITDA | -51.21 | -57.24 | -68.68 | -48.95 | -37.83 | -14.9 | Upgrade
|
| EBITDA Margin | -252.85% | - | - | - | -256.53% | -81.24% | Upgrade
|
| D&A For EBITDA | 1.1 | 1.11 | 0.86 | 1.19 | 1.21 | 0.92 | Upgrade
|
| EBIT | -52.31 | -58.35 | -69.54 | -50.14 | -39.03 | -15.81 | Upgrade
|
| EBIT Margin | -258.29% | - | - | - | -264.71% | -86.24% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 20.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.