Nordic Iron Ore AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	285	368	322	282	296	167
Market Cap Growth	-22.12%	14.35%	14.06%	-4.64%	77.51%	87.36%
Enterprise Value	262	305	213	315	296	167
Last Close Price	4.19	5.42	4.74	7.60	7.97	4.49
PB Ratio	1.14	1.45	1.18	2.14	2.04	1.07
P/TBV Ratio	17.59	12.83	3.01	-	-	-
Debt / Equity Ratio	-	0.01	0.01	0.24	0.15	0.05
Net Debt / Equity Ratio	-0.09	-0.16	-0.40	0.24	0.13	0.03
Net Debt / EBITDA Ratio	1.21	1.94	10.14	-2.81	-2.16	-0.61
Net Debt / FCF Ratio	1.00	3.65	9.11	-3.72	-2.27	-0.52
Quick Ratio	2.32	2.51	17.28	0.05	0.14	0.40
Current Ratio	2.62	2.52	17.28	0.05	0.14	0.41
Return on Equity (ROE)	-6.82%	-7.38%	-7.49%	-9.33%	-6.97%	-5.71%
Return on Assets (ROA)	-4.21%	-4.64%	-4.00%	-4.06%	-3.49%	-3.12%
Return on Capital Employed (ROCE)	-7.30%	-8.10%	-5.30%	-8.30%	-6.40%	-5.20%
Earnings Yield	-6.20%	-5.29%	-4.72%	-4.58%	-3.54%	-5.30%
FCF Yield	-7.82%	-2.96%	-3.75%	-2.95%	-2.83%	-5.46%
Buyback Yield / Dilution	-12.41%	-28.82%	-41.97%	-	-8.01%	-11.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.