Nitro Games Oyj (STO:NITRO)
Sweden
· Delayed Price · Currency is SEK 1.662
-0.066 (-3.82%)
May 2, 2025, 5:29 PM CET
Nitro Games Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11.15 | 11.39 | 8.84 | 7.25 | 3.18 | 2.27 | Upgrade
|
| Revenue Growth (YoY) | 14.11% | 28.85% | 21.99% | 127.85% | 40.41% | 14.10% | Upgrade
|
| Cost of Revenue | 3.05 | 3.13 | 4.47 | 4.25 | 1.67 | 1.06 | Upgrade
|
| Gross Profit | 8.11 | 8.26 | 4.38 | 3 | 1.51 | 1.21 | Upgrade
|
| Selling, General & Admin | 4.05 | 4 | 3.57 | 3.81 | 2.63 | 2.32 | Upgrade
|
| Other Operating Expenses | 1.73 | 1.75 | 2.43 | 1.88 | 1.17 | 1.15 | Upgrade
|
| Operating Expenses | 7.43 | 7.51 | 7.3 | 6.52 | 4.32 | 3.93 | Upgrade
|
| Operating Income | 0.67 | 0.74 | -2.93 | -3.52 | -2.81 | -2.72 | Upgrade
|
| Interest Expense | -0.15 | -0.17 | -0.42 | -0.09 | -0.02 | -0.03 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.02 | - | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.52 | 0.57 | -3.33 | -3.6 | -2.84 | -2.75 | Upgrade
|
| Merger & Restructuring Charges | -0.09 | -0.09 | -0.1 | -0.1 | -0.05 | -0.06 | Upgrade
|
| Pretax Income | 0.43 | 0.48 | -3.43 | -3.71 | -2.89 | -2.81 | Upgrade
|
| Income Tax Expense | - | - | -0.15 | - | - | - | Upgrade
|
| Net Income | 0.43 | 0.48 | -3.28 | -3.71 | -2.89 | -2.81 | Upgrade
|
| Net Income to Common | 0.43 | 0.48 | -3.28 | -3.71 | -2.89 | -2.81 | Upgrade
|
| Shares Outstanding (Basic) | - | 25 | 17 | 13 | 11 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 25 | 17 | 13 | 11 | 7 | Upgrade
|
| Shares Change (YoY) | - | 42.91% | 35.19% | 18.38% | 53.69% | 89.11% | Upgrade
|
| EPS (Basic) | - | 0.02 | -0.19 | -0.29 | -0.27 | -0.40 | Upgrade
|
| EPS (Diluted) | - | 0.02 | -0.19 | -0.29 | -0.27 | -0.40 | Upgrade
|
| Free Cash Flow | -0.51 | -0.66 | -2.38 | -4.12 | -2.93 | -3.24 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.14 | -0.32 | -0.27 | -0.46 | Upgrade
|
| Gross Margin | 72.69% | 72.50% | 49.49% | 41.38% | 47.45% | 53.41% | Upgrade
|
| Operating Margin | 6.03% | 6.53% | -33.12% | -48.54% | -88.46% | -120.10% | Upgrade
|
| Profit Margin | 3.82% | 4.17% | -37.13% | -51.15% | -90.83% | -124.07% | Upgrade
|
| Free Cash Flow Margin | -4.60% | -5.80% | -26.97% | -56.87% | -92.01% | -143.03% | Upgrade
|
| EBITDA | 1.29 | 1.48 | -2.5 | -3.31 | -2.81 | -2.72 | Upgrade
|
| EBITDA Margin | 11.61% | 12.97% | -28.30% | -45.68% | -88.43% | -120.09% | Upgrade
|
| D&A For EBITDA | 0.62 | 0.73 | 0.43 | 0.21 | 0 | 0 | Upgrade
|
| EBIT | 0.67 | 0.74 | -2.93 | -3.52 | -2.81 | -2.72 | Upgrade
|
| EBIT Margin | 6.03% | 6.53% | -33.12% | -48.54% | -88.46% | -120.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.