Nitro Games Oyj (STO:NITRO)

Sweden · Delayed Price · Currency is SEK

2.510

+0.160 (6.81%)

Jul 24, 2026, 5:09 PM CET

Nitro Games Oyj Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-2,424	8.47	11.39	8.84	7,248	2,636
Revenue Growth	-	-25.69%	28.85%	-99.88%	175.01%	125.01%
Gross Profit	-1,797	6.56	8.26	4.38	2,487	964.01
Operating Income	-675.15	0.24	0.65	-3.03	-4,764	-4,167
Net Income	-57.83	0.14	0.48	-3.57	-3,405	-2,890
Earnings Per Share	0.01	0.01	0.02	-0.19	-0.29	-0.20
EPS Growth	-50.00%	-50.00%	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Game	1.19	0.8	1.15	1.97	0.52
Service	6.34	7.67	10.24	6.87	6.73
Total	7.53	8.47	11.39	8.84	7.26

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2.45	1.52	2.02	3,826	1.6	3,737
Total Debt	3,279	2,915	2,925	2,676	1.87	1,724
Net Cash (Debt)	-3,277	-2,914	-2,923	1,150	-0.27	2,013
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-131.46	-116.91	-117.26	65.93	-0.02	184.77

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2.39	1.4	0.54	-0.22	-0	-2.38
Free Cash Flow	2.39	1.4	0.54	-0.22	-0	-2.38
Free Cash Flow Growth	656.12%	160.39%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	74.11%	77.51%	72.50%	49.49%	34.31%	36.58%
Operating Margin	27.85%	2.78%	5.74%	-34.28%	-65.73%	-158.12%
Pretax Margin	2.39%	1.62%	4.17%	-38.78%	-46.99%	-109.64%
Profit Margin	2.39%	1.62%	4.17%	-40.42%	-46.99%	-109.64%
FCF Margin	-0.10%	16.57%	4.73%	-2.53%	-0.00%	-0.09%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	34.12	1.00	1.00	-	-	-
P/FCF Ratio	4.22	0.18	0.93	-	-	-
PS Ratio	0.71	0.03	0.04	0.06	0.00	0.00