Nitro Games Oyj (STO:NITRO)

Nitro Games Oyj Statistics

Total Valuation

Nitro Games Oyj has a market cap or net worth of SEK 42.32 million. The enterprise value is 60.38 million.

Market Cap	42.32M
Enterprise Value	60.38M

Important Dates

The last earnings date was Monday, August 18, 2025.

Earnings Date	Aug 18, 2025
Ex-Dividend Date	n/a

Share Statistics

Nitro Games Oyj has 24.92 million shares outstanding. The number of shares has increased by 6.28% in one year.

Current Share Class	24.92M
Shares Outstanding	24.92M
Shares Change (YoY)	+6.28%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	27.80%
Owned by Institutions (%)	19.58%
Float	9.46M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.38
PB Ratio	1.85
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	4.83
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.17, with an EV/FCF ratio of -13.59.

EV / Earnings	-26.32
EV / Sales	0.54
EV / EBITDA	7.17
EV / EBIT	31.87
EV / FCF	-13.59

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 1.43.

Current Ratio	1.40
Quick Ratio	1.21
Debt / Equity	1.43
Debt / EBITDA	3.87
Debt / FCF	-7.34
Interest Coverage	1.25

Financial Efficiency

Return on equity (ROE) is -9.94% and return on invested capital (ROIC) is 2.19%.

Return on Equity (ROE)	-9.94%
Return on Assets (ROA)	1.39%
Return on Invested Capital (ROIC)	2.19%
Return on Capital Employed (ROCE)	3.75%
Revenue Per Employee	2.17M
Profits Per Employee	-44,986
Employee Count	50
Asset Turnover	1.30
Inventory Turnover	n/a

Taxes

In the past 12 months, Nitro Games Oyj has paid 1.61 million in taxes.

Income Tax	1.61M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -48.55% in the last 52 weeks. The beta is 0.81, so Nitro Games Oyj's price volatility has been lower than the market average.

Beta (5Y)	0.81
52-Week Price Change	-48.55%
50-Day Moving Average	1.49
200-Day Moving Average	1.91
Relative Strength Index (RSI)	64.62
Average Volume (20 Days)	80,012

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Nitro Games Oyj had revenue of SEK 110.89 million and -2.29 million in losses. Loss per share was -0.11.

Revenue	110.89M
Gross Profit	81.51M
Operating Income	1.89M
Pretax Income	-680,163
Net Income	-2.29M
EBITDA	7.72M
EBIT	1.89M
Loss Per Share	-0.11

Balance Sheet

The company has 14.54 million in cash and 32.60 million in debt, giving a net cash position of -18.05 million or -0.72 per share.

Cash & Cash Equivalents	14.54M
Total Debt	32.60M
Net Cash	-18.05M
Net Cash Per Share	-0.72
Equity (Book Value)	22.86M
Book Value Per Share	0.92
Working Capital	6.75M

Cash Flow

In the last 12 months, operating cash flow was 8.77 million and capital expenditures -13.21 million, giving a free cash flow of -4.44 million.

Operating Cash Flow	8.77M
Capital Expenditures	-13.21M
Free Cash Flow	-4.44M
FCF Per Share	-0.18

Margins

Gross margin is 73.50%, with operating and profit margins of 1.71% and -2.07%.

Gross Margin	73.50%
Operating Margin	1.71%
Pretax Margin	-0.61%
Profit Margin	-2.07%
EBITDA Margin	6.97%
EBIT Margin	1.71%
FCF Margin	n/a

Dividends & Yields

Nitro Games Oyj does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-6.28%
Shareholder Yield	n/a
Earnings Yield	-5.42%
FCF Yield	-10.50%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Nitro Games Oyj has an Altman Z-Score of -4.02 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-4.02
Piotroski F-Score	7