Nivika Fastigheter AB (publ) (STO:NIVI.B)
Sweden · Delayed Price · Currency is SEK 38.00
+0.10 (0.26%)
At close: Jun 12, 2026
Nivika Fastigheter AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Rental Revenue | 777 | 750 | 666.39 | 647.03 | 578.08 | 494.98 |
Other Revenue | 40 | 36 | 29.98 | 28.71 | 31.88 | 25.2 |
| 817 | 786 | 696.37 | 675.74 | 609.95 | 520.18 | |
Revenue Growth (YoY | 13.41% | 12.87% | 3.05% | 10.79% | 17.26% | 61.43% |
Property Expenses | 226 | 213 | 201.17 | 194.35 | 197 | 173.71 |
Selling, General & Administrative | 53 | 53 | 60.67 | 52.78 | 40.12 | 43.11 |
Other Operating Expenses | - | - | - | - | 0.01 | 0.08 |
Total Operating Expenses | 279 | 266 | 261.84 | 247.13 | 237.13 | 216.91 |
Operating Income | 538 | 520 | 434.53 | 428.61 | 372.82 | 303.27 |
Interest Expense | -256 | -276 | -211.57 | -345.78 | -233.31 | -94.04 |
Other Non-Operating Income | -1 | - | 1 | 0 | 0 | 0 |
EBT Excluding Unusual Items | 281 | 244 | 223.95 | 82.84 | 139.51 | 209.23 |
Gain (Loss) on Sale of Assets | - | - | - | 11.36 | 37.83 | 14 |
Total Insurance Settlements | 3 | 3 | 12 | - | 1.96 | 7.9 |
Asset Writedown | 196 | 128 | 38.81 | 66.4 | -496.02 | 544.48 |
Pretax Income | 480 | 375 | 274.76 | 160.6 | -316.71 | 775.61 |
Income Tax Expense | 157 | 120 | 98.35 | 28.4 | -34.1 | 148.58 |
Earnings From Continuing Operations | 323 | 255 | 176.41 | 132.2 | -282.61 | 627.03 |
Net Income | 323 | 255 | 176.41 | 132.2 | -282.61 | 627.03 |
Net Income to Common | 323 | 255 | 176.41 | 132.2 | -282.61 | 627.03 |
Net Income Growth | 87.34% | 44.55% | 33.44% | - | - | 72.71% |
Basic Shares Outstanding | 96 | 96 | 104 | 91 | 64 | 54 |
Diluted Shares Outstanding | 96 | 96 | 104 | 91 | 64 | 54 |
Shares Change (YoY) | -10.83% | -7.70% | 14.31% | 41.26% | 19.79% | 49.60% |
EPS (Basic) | 3.37 | 2.66 | 1.70 | 1.45 | -4.39 | 11.68 |
EPS (Diluted) | 3.37 | 2.66 | 1.70 | 1.45 | -4.39 | 11.68 |
EPS Growth | 110.11% | 56.61% | 16.73% | - | - | 15.44% |
Dividend Per Share | 0.720 | 0.720 | 0.480 | - | - | - |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Operating Margin | 65.85% | 66.16% | 62.40% | 63.43% | 61.12% | 58.30% |
Profit Margin | 39.53% | 32.44% | 25.33% | 19.56% | -46.33% | 120.54% |
EBITDA | 554.63 | 536 | 448.03 | 439.37 | 383.57 | 311.41 |
EBITDA Margin | 67.89% | 68.19% | 64.34% | 65.02% | 62.89% | 59.87% |
D&A For Ebitda | 16.63 | 16 | 13.5 | 10.75 | 10.75 | 8.13 |
EBIT | 538 | 520 | 434.53 | 428.61 | 372.82 | 303.27 |
EBIT Margin | 65.85% | 66.16% | 62.40% | 63.43% | 61.12% | 58.30% |
Effective Tax Rate | 32.71% | 32.00% | 35.80% | 17.68% | - | 19.16% |
Revenue as Reported | 820 | 789 | 708.37 | 675.74 | 611.91 | 528.08 |