Nobia AB (publ) (STO: NOBI)
Sweden
· Delayed Price · Currency is SEK 3.486
-0.014 (-0.40%)
Nov 20, 2024, 1:41 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,369 | 13,373 | 14,929 | 13,719 | 12,741 | 13,930 | Upgrade
|
| Revenue Growth (YoY) | -3.44% | -10.42% | 8.82% | 7.68% | -8.54% | 5.46% | Upgrade
|
| Cost of Revenue | 7,959 | 8,690 | 9,563 | 8,441 | 8,192 | 8,625 | Upgrade
|
| Gross Profit | 4,410 | 4,683 | 5,366 | 5,278 | 4,549 | 5,305 | Upgrade
|
| Selling, General & Admin | 4,654 | 5,019 | 5,246 | 4,386 | 4,212 | 4,317 | Upgrade
|
| Other Operating Expenses | 118 | -93 | -98 | -128 | -193 | -73 | Upgrade
|
| Operating Expenses | 4,772 | 4,926 | 5,148 | 4,258 | 4,019 | 4,244 | Upgrade
|
| Operating Income | -362 | -243 | 218 | 1,020 | 530 | 1,061 | Upgrade
|
| Interest Expense | -275 | -275 | -92 | -81 | -74 | -73 | Upgrade
|
| Interest & Investment Income | 24 | 24 | 4 | 2 | 2 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 47 | 47 | -40 | -37 | 31 | 8 | Upgrade
|
| EBT Excluding Unusual Items | -592 | -447 | 90 | 904 | 489 | 997 | Upgrade
|
| Gain (Loss) on Sale of Assets | 128 | 128 | 3 | 3 | 9 | 39 | Upgrade
|
| Asset Writedown | -74 | -74 | -95 | - | -137 | 3 | Upgrade
|
| Other Unusual Items | 20 | 20 | - | - | -8 | - | Upgrade
|
| Pretax Income | -518 | -373 | 30 | 907 | 353 | 1,039 | Upgrade
|
| Income Tax Expense | -85 | -26 | 32 | 201 | 100 | 229 | Upgrade
|
| Earnings From Continuing Operations | -433 | -347 | -2 | 706 | 253 | 810 | Upgrade
|
| Earnings From Discontinued Operations | -228 | - | - | - | - | - | Upgrade
|
| Net Income to Company | -661 | -347 | -2 | 706 | 253 | 810 | Upgrade
|
| Net Income | -661 | -347 | -2 | 706 | 253 | 810 | Upgrade
|
| Net Income to Common | -661 | -347 | -2 | 706 | 253 | 810 | Upgrade
|
| Net Income Growth | - | - | - | 179.05% | -68.77% | 7.57% | Upgrade
|
| Shares Outstanding (Basic) | 421 | 168 | 168 | 169 | 169 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 421 | 168 | 168 | 169 | 169 | 169 | Upgrade
|
| Shares Change (YoY) | 150.00% | -0.08% | -0.35% | -0.19% | 0.15% | 0.21% | Upgrade
|
| EPS (Basic) | -1.57 | -2.06 | -0.01 | 4.19 | 1.50 | 4.80 | Upgrade
|
| EPS (Diluted) | -1.57 | -2.07 | -0.01 | 4.18 | 1.50 | 4.79 | Upgrade
|
| EPS Growth | - | - | - | 178.97% | -68.72% | 7.40% | Upgrade
|
| Free Cash Flow | -807 | -627 | -568 | 825 | 1,869 | 1,261 | Upgrade
|
| Free Cash Flow Per Share | -1.92 | -3.73 | -3.37 | 4.88 | 11.04 | 7.46 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 2.000 | - | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 35.65% | 35.02% | 35.94% | 38.47% | 35.70% | 38.08% | Upgrade
|
| Operating Margin | -2.93% | -1.82% | 1.46% | 7.43% | 4.16% | 7.62% | Upgrade
|
| Profit Margin | -5.34% | -2.59% | -0.01% | 5.15% | 1.99% | 5.81% | Upgrade
|
| Free Cash Flow Margin | -6.52% | -4.69% | -3.80% | 6.01% | 14.67% | 9.05% | Upgrade
|
| EBITDA | -92 | 50 | 536 | 1,340 | 872 | 1,494 | Upgrade
|
| EBITDA Margin | -0.74% | 0.37% | 3.59% | 9.77% | 6.84% | 10.72% | Upgrade
|
| D&A For EBITDA | 270 | 293 | 318 | 320 | 342 | 433 | Upgrade
|
| EBIT | -362 | -243 | 218 | 1,020 | 530 | 1,061 | Upgrade
|
| EBIT Margin | -2.93% | -1.82% | 1.46% | 7.43% | 4.16% | 7.62% | Upgrade
|
| Effective Tax Rate | - | - | 106.67% | 22.16% | 28.33% | 22.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.