Nobia AB (publ) (STO:NOBI)
Sweden
· Delayed Price · Currency is SEK 3.990
-0.026 (-0.65%)
Feb 21, 2025, 5:29 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,538 | 13,373 | 14,929 | 13,719 | 12,741 | Upgrade
|
| Revenue Growth (YoY) | -21.20% | -10.42% | 8.82% | 7.68% | -8.54% | Upgrade
|
| Cost of Revenue | 6,695 | 8,690 | 9,563 | 8,441 | 8,192 | Upgrade
|
| Gross Profit | 3,843 | 4,683 | 5,366 | 5,278 | 4,549 | Upgrade
|
| Selling, General & Admin | 4,247 | 5,019 | 5,246 | 4,386 | 4,212 | Upgrade
|
| Other Operating Expenses | -55 | -93 | -98 | -128 | -193 | Upgrade
|
| Operating Expenses | 4,192 | 4,926 | 5,148 | 4,258 | 4,019 | Upgrade
|
| Operating Income | -349 | -243 | 218 | 1,020 | 530 | Upgrade
|
| Interest Expense | -292 | -275 | -92 | -81 | -74 | Upgrade
|
| Interest & Investment Income | - | 24 | 4 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 47 | -40 | -37 | 31 | Upgrade
|
| EBT Excluding Unusual Items | -641 | -447 | 90 | 904 | 489 | Upgrade
|
| Impairment of Goodwill | -478 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 128 | 3 | 3 | 9 | Upgrade
|
| Asset Writedown | - | -74 | -95 | - | -137 | Upgrade
|
| Other Unusual Items | - | 20 | - | - | -8 | Upgrade
|
| Pretax Income | -1,119 | -373 | 30 | 907 | 353 | Upgrade
|
| Income Tax Expense | 76 | -26 | 32 | 201 | 100 | Upgrade
|
| Earnings From Continuing Operations | -1,195 | -347 | -2 | 706 | 253 | Upgrade
|
| Earnings From Discontinued Operations | -148 | - | - | - | - | Upgrade
|
| Net Income to Company | -1,343 | -347 | -2 | 706 | 253 | Upgrade
|
| Net Income | -1,343 | -347 | -2 | 706 | 253 | Upgrade
|
| Net Income to Common | -1,343 | -347 | -2 | 706 | 253 | Upgrade
|
| Net Income Growth | - | - | - | 179.05% | -68.77% | Upgrade
|
| Shares Outstanding (Basic) | 547 | 168 | 168 | 169 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 547 | 168 | 168 | 169 | 169 | Upgrade
|
| Shares Change (YoY) | 225.10% | -0.08% | -0.35% | -0.19% | 0.15% | Upgrade
|
| EPS (Basic) | -2.46 | -2.06 | -0.01 | 4.19 | 1.50 | Upgrade
|
| EPS (Diluted) | -2.46 | -2.07 | -0.01 | 4.18 | 1.50 | Upgrade
|
| EPS Growth | - | - | - | 178.97% | -68.72% | Upgrade
|
| Free Cash Flow | -677 | -627 | -568 | 825 | 1,869 | Upgrade
|
| Free Cash Flow Per Share | -1.24 | -3.73 | -3.37 | 4.88 | 11.04 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 36.47% | 35.02% | 35.94% | 38.47% | 35.70% | Upgrade
|
| Operating Margin | -3.31% | -1.82% | 1.46% | 7.43% | 4.16% | Upgrade
|
| Profit Margin | -12.74% | -2.59% | -0.01% | 5.15% | 1.99% | Upgrade
|
| Free Cash Flow Margin | -6.42% | -4.69% | -3.80% | 6.01% | 14.67% | Upgrade
|
| EBITDA | 418 | 50 | 536 | 1,340 | 872 | Upgrade
|
| EBITDA Margin | 3.97% | 0.37% | 3.59% | 9.77% | 6.84% | Upgrade
|
| D&A For EBITDA | 767 | 293 | 318 | 320 | 342 | Upgrade
|
| EBIT | -349 | -243 | 218 | 1,020 | 530 | Upgrade
|
| EBIT Margin | -3.31% | -1.82% | 1.46% | 7.43% | 4.16% | Upgrade
|
| Effective Tax Rate | - | - | 106.67% | 22.16% | 28.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.