Nobia AB (publ) (STO:NOBI)
Sweden · Delayed Price · Currency is SEK 4.698
+0.084 (1.82%)
Aug 12, 2025, 4:59 PM CET
Sumo Logic Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 10,159 | 10,538 | 11,672 | 14,929 | 13,719 | 12,741 | Upgrade | |
Revenue Growth (YoY) | -6.69% | -9.72% | -21.82% | 8.82% | 7.68% | -8.54% | Upgrade |
Cost of Revenue | 6,373 | 6,663 | 7,521 | 9,563 | 8,441 | 8,192 | Upgrade |
Gross Profit | 3,786 | 3,875 | 4,151 | 5,366 | 5,278 | 4,549 | Upgrade |
Selling, General & Admin | 3,931 | 4,232 | 4,630 | 5,246 | 4,386 | 4,212 | Upgrade |
Other Operating Expenses | -45 | -60 | -93 | -98 | -128 | -193 | Upgrade |
Operating Expenses | 3,886 | 4,172 | 4,537 | 5,148 | 4,258 | 4,019 | Upgrade |
Operating Income | -100 | -297 | -386 | 218 | 1,020 | 530 | Upgrade |
Interest Expense | -301 | -286 | -272 | -92 | -81 | -74 | Upgrade |
Interest & Investment Income | 25 | 25 | 22 | 4 | 2 | 2 | Upgrade |
Currency Exchange Gain (Loss) | -13 | -13 | 47 | -40 | -37 | 31 | Upgrade |
Other Non Operating Income (Expenses) | -16 | -16 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -405 | -587 | -589 | 90 | 904 | 489 | Upgrade |
Impairment of Goodwill | -478 | -478 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 15 | 15 | 128 | 3 | 3 | 9 | Upgrade |
Asset Writedown | -69 | -69 | -74 | -95 | - | -137 | Upgrade |
Other Unusual Items | - | - | 20 | - | - | -8 | Upgrade |
Pretax Income | -937 | -1,119 | -515 | 30 | 907 | 353 | Upgrade |
Income Tax Expense | 229 | 76 | -60 | 32 | 201 | 100 | Upgrade |
Earnings From Continuing Operations | -1,166 | -1,195 | -455 | -2 | 706 | 253 | Upgrade |
Earnings From Discontinued Operations | - | -148 | 108 | - | - | - | Upgrade |
Net Income to Company | -1,166 | -1,343 | -347 | -2 | 706 | 253 | Upgrade |
Net Income | -1,166 | -1,343 | -347 | -2 | 706 | 253 | Upgrade |
Net Income to Common | -1,166 | -1,343 | -347 | -2 | 706 | 253 | Upgrade |
Net Income Growth | - | - | - | - | 179.05% | -68.77% | Upgrade |
Shares Outstanding (Basic) | 673 | 547 | 168 | 168 | 169 | 169 | Upgrade |
Shares Outstanding (Diluted) | 673 | 547 | 168 | 168 | 169 | 169 | Upgrade |
Shares Change (YoY) | 128.57% | 225.00% | -0.07% | -0.36% | -0.18% | 0.15% | Upgrade |
EPS (Basic) | -1.73 | -2.46 | -2.06 | -0.01 | 4.19 | 1.50 | Upgrade |
EPS (Diluted) | -1.74 | -2.46 | -2.06 | -0.01 | 4.18 | 1.50 | Upgrade |
EPS Growth | - | - | - | - | 178.97% | -68.72% | Upgrade |
Free Cash Flow | 128 | -512 | -627 | -568 | 825 | 1,869 | Upgrade |
Free Cash Flow Per Share | 0.19 | -0.94 | -3.73 | -3.37 | 4.88 | 11.04 | Upgrade |
Dividend Per Share | - | - | - | - | 2.500 | 2.000 | Upgrade |
Dividend Growth | - | - | - | - | 25.00% | - | Upgrade |
Gross Margin | 37.27% | 36.77% | 35.56% | 35.94% | 38.47% | 35.70% | Upgrade |
Operating Margin | -0.98% | -2.82% | -3.31% | 1.46% | 7.43% | 4.16% | Upgrade |
Profit Margin | -11.48% | -12.74% | -2.97% | -0.01% | 5.15% | 1.99% | Upgrade |
Free Cash Flow Margin | 1.26% | -4.86% | -5.37% | -3.81% | 6.01% | 14.67% | Upgrade |
EBITDA | 164 | -3 | -93 | 536 | 1,340 | 872 | Upgrade |
EBITDA Margin | 1.61% | -0.03% | -0.80% | 3.59% | 9.77% | 6.84% | Upgrade |
D&A For EBITDA | 264 | 294 | 293 | 318 | 320 | 342 | Upgrade |
EBIT | -100 | -297 | -386 | 218 | 1,020 | 530 | Upgrade |
EBIT Margin | -0.98% | -2.82% | -3.31% | 1.46% | 7.43% | 4.16% | Upgrade |
Effective Tax Rate | - | - | - | 106.67% | 22.16% | 28.33% | Upgrade |
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.