Nordisk Bergteknik AB (publ) (STO:NORB.B)
Sweden · Delayed Price · Currency is SEK 10.50
+0.10 (0.96%)
Sep 2, 2026, 5:29 PM CET
Nordisk Bergteknik AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,545 | 3,451 | 3,305 | 3,526 | 3,402 | 1,919 |
Revenue Growth | 4.34% | 4.41% | -6.27% | 3.67% | 77.30% | 89.12% |
Gross Profit Gross Profit Growth | 996.1 | 984.1 | 981.5 | 1,093 | 1,077 | 594.9 |
Operating Income Operating Income Growth | 117.2 | 97.7 | 82.6 | 127.5 | 230.9 | 93 |
Net Income Net Income Growth | 27.7 | 28.5 | 9.6 | 40.4 | 144.4 | 44.7 |
Earnings Per Share EPS Growth | 0.48 | 0.50 | 0.17 | 0.71 | 2.67 | 1.28 |
EPS Growth | 119.98% | 196.88% | -76.38% | -73.41% | 108.69% | 966.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rock Norway Rock Norway Growth | 953.6 | 908.6 | 833 | 1,009 | 972.8 | 659.2 |
Foundation Sweden Foundation Sweden Growth | 777.1 | 819 | 835.9 | 934.6 | 1,025 | 391.8 |
Rock Sweden Rock Sweden Growth | 1,878 | 1,783 | 1,728 | 1,676 | 1,476 | 929.8 |
Other and Eliminations Other and Eliminations Growth | -64.1 | -60.1 | -91.7 | -93.2 | -71.7 | -63.2 |
Total Total Growth | 3,545 | 3,451 | 3,305 | 3,526 | 3,402 | 1,918 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 63.4 | 78.3 | 122.9 | 124.1 | 270.2 | 455.8 |
Total Debt Total Debt Growth | 1,534 | 1,530 | 1,536 | 1,534 | 1,399 | 805.5 |
Net Cash (Debt) Net Cash Growth | -1,470 | -1,452 | -1,413 | -1,410 | -1,129 | -349.7 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25.68 | -25.36 | -24.69 | -24.82 | -20.88 | -10.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 298.6 | 237.6 | 322 | 291.6 | 267.6 | 122.7 |
Capital Expenditures CapEx Growth | -202 | -231.6 | -224.2 | -240 | -266 | -150 |
Free Cash Flow Free Cash Flow Growth | 96.6 | 6 | 97.8 | 51.6 | 1.6 | -27.3 |
Free Cash Flow Growth | 22.59% | -93.86% | 89.53% | 3125.00% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.10% | 28.52% | 29.70% | 31.01% | 31.65% | 31.01% |
Operating Margin | 3.31% | 2.83% | 2.50% | 3.62% | 6.79% | 4.85% |
Pretax Margin | 1.32% | 1.27% | 0.47% | 1.55% | 5.43% | 3.52% |
Profit Margin | 0.78% | 0.83% | 0.29% | 1.15% | 4.25% | 2.33% |
FCF Margin | 2.73% | 0.17% | 2.96% | 1.46% | 0.05% | -1.42% |
| Fiscal Year | FY 2022 |
|---|---|
| Period Ending | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 1.000 |
Dividend Per Share Growth | - |
Dividend Yield | 4.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.70 | 28.32 | 80.49 | 26.92 | 9.85 | 50.13 |
Forward PE | 7.08 | 10.88 | 11.75 | 13.64 | 8.59 | 23.08 |
P/FCF Ratio | 6.22 | 134.51 | 7.90 | 21.08 | 888.98 | - |
PS Ratio | 0.17 | 0.23 | 0.23 | 0.31 | 0.42 | 1.17 |