Nordisk Bergteknik AB (publ) (STO:NORB.B)
Sweden · Delayed Price · Currency is SEK 10.25
-0.05 (-0.49%)
Jul 24, 2026, 5:29 PM CET
Nordisk Bergteknik AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,608 | 3,523 | 3,366 | 3,568 | 3,439 | 1,952 |
Revenue Growth | 4.24% | 4.66% | -5.68% | 3.76% | 76.20% | 89.83% |
Gross Profit Gross Profit Growth | 2,080 | 2,080 | 2,093 | 2,138 | 1,958 | 1,176 |
Operating Income Operating Income Growth | 137.4 | 125.6 | 104.4 | 133 | 238.4 | 118.4 |
Net Income Net Income Growth | 27.8 | 28.5 | 9.6 | 40.4 | 144.4 | 44.7 |
Earnings Per Share EPS Growth | 0.48 | 0.17 | 0.17 | 0.71 | 2.67 | 1.28 |
EPS Growth | 118.18% | 0% | -76.06% | -73.41% | 108.59% | 966.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rock Norway Rock Norway Growth | 953.6 | 908.6 | 833 | 1,009 | 972.8 | 659.2 |
Foundation Sweden Foundation Sweden Growth | 777.1 | 819 | 835.9 | 934.6 | 1,025 | 391.8 |
Rock Sweden Rock Sweden Growth | 1,878 | 1,783 | 1,728 | 1,676 | 1,476 | 929.8 |
Other and Eliminations Other and Eliminations Growth | -64.1 | -60.1 | -91.7 | -93.2 | -71.7 | -63.2 |
Total Total Growth | 3,545 | 3,451 | 3,305 | 3,526 | 3,402 | 1,918 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 63.4 | 78.3 | 122.9 | 124.1 | 270.2 | 455.8 |
Total Debt Total Debt Growth | 1,534 | 1,530 | 1,536 | 1,534 | 1,399 | 805.5 |
Net Cash (Debt) Net Cash Growth | -1,470 | -1,452 | -1,413 | -1,410 | -1,129 | -349.7 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -25.68 | -25.36 | -24.69 | -24.82 | -20.88 | -10.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 291.3 | 237.6 | 322 | 291.6 | 267.6 | 122.7 |
Capital Expenditures CapEx Growth | -201.9 | -231.6 | -224.2 | -240 | -266 | -150 |
Free Cash Flow Free Cash Flow Growth | 89.4 | 6 | 97.8 | 51.6 | 1.6 | -27.3 |
Free Cash Flow Growth | 13.60% | -93.86% | 89.53% | 3125.00% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 57.65% | 59.04% | 62.19% | 59.92% | 56.95% | 60.27% |
Operating Margin | 3.81% | 3.57% | 3.10% | 3.73% | 6.93% | 6.07% |
Pretax Margin | 1.29% | 1.25% | 0.46% | 1.53% | 5.37% | 3.46% |
Profit Margin | 0.77% | 0.81% | 0.29% | 1.08% | 4.34% | 2.30% |
FCF Margin | 2.48% | 0.17% | 2.91% | 1.45% | 0.05% | -1.40% |
| Fiscal Year | FY 2023 | FY 2022 |
|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | - | 1.000 |
Dividend Per Share Growth | - | - |
Dividend Yield | 5.30% | 0.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.28 | 82.94 | 79.41 | 26.76 | 9.31 | 32.38 |
Forward PE | 6.95 | 10.88 | 11.75 | 13.64 | 8.59 | 23.08 |
P/FCF Ratio | 6.10 | 134.51 | 7.90 | 21.08 | 839.54 | - |
PS Ratio | 0.17 | 0.23 | 0.23 | 0.30 | 0.39 | 1.15 |