Nordisk Bergteknik AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	827	773	1,088	1,422	2,241	-
Market Cap Growth	11.67%	-28.95%	-23.54%	-36.53%	-	-
Enterprise Value	2,364	2,317	2,605	2,631	3,102	-
Last Close Price	14.45	13.50	19.00	23.99	40.02	-
PE Ratio	35.24	80.49	26.92	9.85	50.13	-
Forward PE	11.69	11.75	13.64	8.59	23.08	-
PS Ratio	0.24	0.23	0.31	0.42	1.17	-
PB Ratio	0.67	0.63	0.90	1.14	2.31	-
P/TBV Ratio	3.88	4.00	5.87	4.74	5.03	-
P/FCF Ratio	-	7.90	21.08	888.98	-	-
P/OCF Ratio	3.51	2.40	3.73	5.32	18.26	-
PEG Ratio	-	0.76	0.13	-	-	-
EV/Sales Ratio	0.69	0.70	0.74	0.77	1.62	-
EV/EBITDA Ratio	6.27	8.72	8.48	6.92	17.35	-
EV/EBIT Ratio	41.76	31.53	20.43	11.40	33.35	-
EV/FCF Ratio	-1969.91	23.70	50.48	1644.48	-	-
Debt / Equity Ratio	1.27	1.25	1.26	1.13	0.83	2.28
Debt / EBITDA Ratio	4.15	3.82	3.49	2.92	3.36	5.33
Debt / FCF Ratio	-	15.71	29.73	874.63	-	-
Asset Turnover	0.99	0.95	1.02	1.21	1.08	0.87
Inventory Turnover	13.90	13.52	14.75	18.82	19.48	21.32
Quick Ratio	1.16	1.14	1.06	1.39	2.01	1.49
Current Ratio	1.44	1.40	1.29	1.63	2.25	1.66
Return on Equity (ROE)	1.94%	0.79%	3.15%	13.48%	7.03%	0.98%
Return on Assets (ROA)	1.02%	1.32%	2.30%	5.14%	3.27%	2.18%
Return on Invested Capital (ROIC)	1.47%	1.73%	3.62%	10.11%	5.49%	2.08%
Return on Capital Employed (ROCE)	2.20%	2.80%	4.80%	8.70%	5.20%	4.10%
Earnings Yield	2.88%	1.24%	3.72%	10.15%	1.99%	-
FCF Yield	-0.15%	12.66%	4.75%	0.11%	-1.22%	-
Dividend Yield	-	-	-	4.17%	-	-
Payout Ratio	-	-	141.58%	-	-	-
Buyback Yield / Dilution	0.00%	-0.74%	-5.07%	-54.74%	-73.56%	68.05%
Total Shareholder Return	0.00%	-0.74%	-5.07%	-50.58%	-73.56%	68.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.