Nordisk Bergteknik AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	655	807	773	1,088	1,422	2,241
Market Cap Growth	-0.09%	4.44%	-28.95%	-23.54%	-36.53%	-
Enterprise Value	2,107	2,344	2,317	2,605	2,631	3,102
Last Close Price	11.45	14.10	13.50	19.00	23.99	40.02
PE Ratio	23.00	28.32	80.49	26.92	9.85	50.13
Forward PE	7.78	10.88	11.75	13.64	8.59	23.08
PS Ratio	0.19	0.23	0.23	0.31	0.42	1.17
PB Ratio	0.53	0.66	0.63	0.90	1.14	2.31
P/TBV Ratio	3.09	3.81	4.00	5.87	4.74	5.03
P/FCF Ratio	109.23	134.51	7.90	21.08	888.98	-
P/OCF Ratio	2.76	3.40	2.40	3.73	5.32	18.26
PEG Ratio	0.33	-	0.76	-	-	-
EV/Sales Ratio	0.61	0.68	0.70	0.74	0.77	1.62
EV/EBITDA Ratio	5.08	8.14	8.43	8.48	6.92	17.35
EV/EBIT Ratio	21.57	23.99	28.06	20.43	11.40	33.35
EV/FCF Ratio	351.18	390.64	23.70	50.48	1644.48	-
Debt / Equity Ratio	1.25	1.25	1.25	1.26	1.13	0.83
Debt / EBITDA Ratio	3.69	3.69	3.73	3.49	2.92	3.36
Debt / FCF Ratio	255.00	255.00	15.71	29.73	874.63	-
Net Debt / Equity Ratio	1.18	1.18	1.15	1.16	0.91	0.36
Net Debt / EBITDA Ratio	5.04	5.04	5.14	4.59	2.97	1.96
Net Debt / FCF Ratio	241.95	241.95	14.45	27.33	705.75	-12.81
Asset Turnover	1.01	1.01	0.95	1.02	1.21	1.08
Inventory Turnover	14.34	14.34	13.52	14.75	18.82	19.48
Quick Ratio	1.16	1.16	1.14	1.06	1.39	2.01
Current Ratio	1.46	1.46	1.40	1.29	1.63	2.25
Return on Equity (ROE)	2.32%	2.32%	0.79%	3.15%	13.48%	7.03%
Return on Assets (ROA)	1.79%	1.79%	1.48%	2.30%	5.14%	3.27%
Return on Invested Capital (ROIC)	2.33%	2.38%	1.94%	3.62%	10.11%	5.49%
Return on Capital Employed (ROCE)	3.70%	3.70%	3.10%	4.80%	8.70%	5.20%
Earnings Yield	4.35%	3.53%	1.24%	3.72%	10.15%	1.99%
FCF Yield	0.92%	0.74%	12.66%	4.75%	0.11%	-1.22%
Dividend Yield	-	-	-	-	4.17%	-
Payout Ratio	-	-	-	141.58%	-	-
Buyback Yield / Dilution	-	-	-0.74%	-5.07%	-54.74%	-73.56%
Total Shareholder Return	-	-	-0.74%	-5.07%	-50.58%	-73.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.