Norse Atlantic ASA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,074	575	1,467	437	1,192
Market Cap Growth	426.91%	-60.78%	235.45%	-63.32%	-
Enterprise Value	8,774	10,020	11,193	9,131	-137
Last Close Price	7.17	3.73	12.56	-	-
PS Ratio	0.17	0.09	0.33	0.40	-
PB Ratio	-0.49	-0.25	-1.63	3.98	0.84
P/TBV Ratio	-	-	-	5.42	0.85
P/FCF Ratio	1.21	1.57	-	-	-
P/OCF Ratio	1.03	0.93	-	-	-
EV/Sales Ratio	1.37	1.54	2.53	8.40	-
EV/FCF Ratio	9.92	27.26	-	-	-
Debt / Equity Ratio	-3.61	-4.41	-10.86	91.29	0.60
Debt / FCF Ratio	8.98	27.93	-	-	-
Asset Turnover	0.64	0.56	0.40	0.16	-
Inventory Turnover	110.76	124.56	138.26	-	-
Quick Ratio	0.44	0.43	0.67	1.03	57.07
Current Ratio	0.49	0.48	0.69	1.08	57.07
Return on Equity (ROE)	-	-	-	-209.40%	-
Return on Assets (ROA)	-1.31%	-5.74%	-7.78%	-13.58%	-
Return on Capital (ROIC)	-1.99%	-7.57%	-9.11%	-14.94%	-
Earnings Yield	-54.51%	-260.62%	-115.71%	-417.20%	-5.79%
FCF Yield	82.35%	63.91%	-16.81%	-198.57%	-22.02%
Buyback Yield / Dilution	-35.85%	-91.59%	-219.90%	-8.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.