NOTE AB (publ) (STO:NOTE)

Sweden flag Sweden · Delayed Price · Currency is SEK
178.40
+6.00 (3.48%)
Jun 27, 2025, 5:29 PM CET

NOTE AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
3,8493,9014,2433,6872,6431,874
Upgrade
Revenue Growth (YoY)
-9.38%-8.07%15.08%39.49%41.07%6.44%
Upgrade
Cost of Revenue
3,3283,3823,7303,2142,2901,649
Upgrade
Gross Profit
521.47519.47513.79473.17353.65224.69
Upgrade
Selling, General & Admin
150155138.29115.0997.7384.95
Upgrade
Other Operating Expenses
2.42.4-6.92-2.36-7.27-0.33
Upgrade
Operating Expenses
152.39157.39131.37112.7390.4684.62
Upgrade
Operating Income
369.08362.08382.42360.44263.19140.07
Upgrade
Interest Expense
-37.15-39.15-37.47-15.68-6.39-4.95
Upgrade
Interest & Investment Income
8.18.12.790.840.30.31
Upgrade
Currency Exchange Gain (Loss)
6.16-6.8512.6-27.8-1513.3
Upgrade
Other Non Operating Income (Expenses)
-6.74-6.74-6.49-6.02-3.96-3.31
Upgrade
EBT Excluding Unusual Items
339.44317.44353.85311.77238.14145.42
Upgrade
Merger & Restructuring Charges
-25-7-3-1-2-
Upgrade
Other Unusual Items
--39-0.6-2.9
Upgrade
Pretax Income
314.44310.44389.85310.77236.74142.52
Upgrade
Income Tax Expense
65.4262.4269.8956.5342.6826.86
Upgrade
Net Income
249.03248.03319.96254.24194.06115.66
Upgrade
Net Income to Common
249.03248.03319.96254.24194.06115.66
Upgrade
Net Income Growth
-16.70%-22.48%25.85%31.01%67.79%25.35%
Upgrade
Shares Outstanding (Basic)
292929292928
Upgrade
Shares Outstanding (Diluted)
292929292929
Upgrade
Shares Change (YoY)
-0.99%-0.56%0.04%0.38%1.11%2.06%
Upgrade
EPS (Basic)
8.688.6111.048.796.794.08
Upgrade
EPS (Diluted)
8.688.6111.048.786.724.05
Upgrade
EPS Growth
-15.87%-22.04%25.73%30.65%65.93%22.73%
Upgrade
Free Cash Flow
595.32512.32250.113.38-60.62172.77
Upgrade
Free Cash Flow Per Share
20.7517.788.630.12-2.106.05
Upgrade
Dividend Per Share
7.0007.000----
Upgrade
Gross Margin
13.55%13.32%12.11%12.83%13.38%11.99%
Upgrade
Operating Margin
9.59%9.28%9.01%9.78%9.96%7.47%
Upgrade
Profit Margin
6.47%6.36%7.54%6.89%7.34%6.17%
Upgrade
Free Cash Flow Margin
15.47%13.13%5.89%0.09%-2.29%9.22%
Upgrade
EBITDA
456.02448.02456.58414.3305.22169.49
Upgrade
EBITDA Margin
11.85%11.48%10.76%11.24%11.55%9.04%
Upgrade
D&A For EBITDA
86.9485.9474.1753.8642.0329.42
Upgrade
EBIT
369.08362.08382.42360.44263.19140.07
Upgrade
EBIT Margin
9.59%9.28%9.01%9.78%9.96%7.47%
Upgrade
Effective Tax Rate
20.80%20.11%17.93%18.19%18.03%18.85%
Upgrade
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.