Novotek AB (STO: NTEK.B)

Novotek AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue Growth (YoY)	6.49%	11.42%	19.63%	-0.55%	16.45%	6.94%
Impairment of Goodwill	-	-7.5	-	-	-	-
Asset Writedown	-3.55	-17.97	27.78	149.67	42.94	34.65
Pretax Income	11.94	-10.45	103.49	188.36	55.53	50.3
Income Tax Expense	8.73	-18.22	24.15	35.2	12.79	9.31
Earnings From Continuing Operations	3.21	7.76	79.34	153.16	42.74	40.99
Net Income	3.21	7.76	79.34	153.16	42.74	40.99
Net Income to Common	3.21	7.76	79.34	153.16	42.74	40.99
Net Income Growth	-91.36%	-90.21%	-48.20%	258.36%	4.26%	22.27%
Shares Outstanding (Basic)	69	68	65	53	20	16
Shares Outstanding (Diluted)	69	68	65	53	20	16
Shares Change (YoY)	4.30%	4.48%	22.12%	170.11%	20.27%	16.91%
EPS (Basic)	0.05	0.11	1.23	2.89	2.18	2.51
EPS (Diluted)	0.05	0.11	1.23	2.89	2.18	2.51
EPS Growth	-91.71%	-90.63%	-57.59%	32.67%	-13.31%	4.58%
Free Cash Flow	43.47	71.23	-15.76	79.9	33.98	10.57
Free Cash Flow Per Share	0.63	1.05	-0.24	1.51	1.73	0.65
Dividend Per Share	0.300	0.300	0.400	0.200	0.400	0.800
Dividend Growth	-25.00%	-25.00%	100.00%	-50.00%	-50.00%	-61.90%
Operating Margin	54.92%	49.88%	39.17%	37.61%	26.00%	21.01%
Profit Margin	2.12%	5.33%	60.74%	140.28%	38.93%	43.48%
Free Cash Flow Margin	28.76%	48.94%	-12.07%	73.18%	30.95%	11.21%
EBITDA	83.59	74.56	55.94	43.52	31.32	20.19
EBITDA Margin	55.30%	51.23%	42.83%	39.86%	28.53%	21.41%
D&A For EBITDA	0.57	1.97	4.78	2.46	2.78	0.38
EBIT	83.02	72.59	51.16	41.06	28.54	19.81
EBIT Margin	54.92%	49.88%	39.17%	37.61%	26.00%	21.01%
Effective Tax Rate	73.15%	-	23.34%	18.69%	23.03%	18.50%
Revenue as Reported	154.14	147.08	130.53	101.96	109.45	94.07

Source: S&P Capital IQ. Standard template. Financial Sources.