Nyab AB (publ) (STO:NYAB)
Sweden · Delayed Price · Currency is SEK 6.01
-0.15 (-2.44%)
At close: Jul 23, 2026
Nyab AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 540.39 | 547 | 345.94 | 280.42 | 253.32 | 131.71 | |
Revenue Growth (YoY) | 37.34% | 58.12% | 23.36% | 10.70% | 92.33% | 1475.24% |
Cost of Revenue | 423.4 | 431.46 | 265.01 | 217.96 | 203.61 | 99.17 |
Gross Profit | 116.99 | 115.53 | 80.93 | 62.46 | 49.71 | 32.54 |
Selling, General & Admin | 61.3 | 58.87 | 38.53 | 32.39 | 26.76 | 12.79 |
Depreciation & Amortization Expenses | 6.65 | 6.52 | 4.98 | 6.19 | 4.65 | 1.14 |
Other Operating Expenses | 18.72 | 20.09 | 13.2 | 12.11 | 8.57 | 3.25 |
Total Operating Expenses | 86.68 | 85.48 | 56.7 | 50.69 | 39.98 | 17.17 |
Operating Income | 31.18 | 30.65 | 25.35 | 15.19 | 25.74 | 15.6 |
Interest Income | 0.78 | 1.28 | 0.44 | 0.49 | 0.57 | 0.04 |
Interest Expense | 2.35 | 3.77 | 4.16 | 3.22 | 1 | 0.09 |
Other Non-Operating Income (Expense) | -0.15 | -0.42 | -0.78 | -1.78 | -0.03 | - |
Total Non-Operating Income (Expense) | 2.97 | 4.63 | 3.82 | 1.92 | 1.54 | 0.13 |
Pretax Income | 29.46 | 27.74 | 20.85 | 10.68 | 25.28 | 15.55 |
Provision for Income Taxes | 6.68 | 6.43 | 4.1 | 1.63 | 1.96 | 3.36 |
Net Income | 22.79 | 21.32 | 16.75 | 9.05 | 23.32 | 12.2 |
Minority Interest in Earnings | - | - | - | 0 | 0 | 0.42 |
Net Income to Common | 22.79 | 21.32 | 16.75 | 9.05 | 23.32 | 11.78 |
Net Income Growth | 33.85% | 27.24% | 85.14% | -61.20% | 98.01% | - |
Shares Outstanding (Basic) | 712 | 711 | 709 | 707 | 632 | 414 |
Shares Outstanding (Diluted) | 712 | 711 | 709 | 707 | 632 | 414 |
Shares Change (YoY) | 0.08% | 0.33% | 0.33% | 11.83% | 52.54% | 1965.61% |
EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 |
EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 |
EPS Growth | 50.00% | 50.00% | 100.00% | -66.67% | - | - |
Free Cash Flow | 38.96 | 39.86 | 24.6 | 21.65 | -2.26 | 5.03 |
Free Cash Flow Growth | -2.27% | 62.08% | 13.58% | - | - | - |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.03 | 0.03 | -0.00 | 0.01 |
Dividends Per Share | 0.014 | 0.014 | 0.010 | 0.008 | - | - |
Dividend Growth | - | 40.00% | 25.00% | - | - | - |
Gross Margin | 21.65% | 21.12% | 23.39% | 22.27% | 19.62% | 24.71% |
Operating Margin | 5.77% | 5.60% | 7.33% | 5.42% | 10.16% | 11.84% |
Profit Margin | 4.22% | 3.90% | 4.84% | 3.23% | 9.21% | 9.26% |
FCF Margin | 7.21% | 7.29% | 7.11% | 7.72% | -0.89% | 3.82% |
EBITDA | 37.83 | 37.16 | 30.33 | 21.37 | 30.39 | 16.74 |
EBITDA Margin | 7.00% | 6.79% | 8.77% | 7.62% | 12.00% | 12.71% |
EBIT | 31.18 | 30.65 | 25.35 | 15.19 | 25.74 | 15.6 |
EBIT Margin | 5.77% | 5.60% | 7.33% | 5.42% | 10.16% | 11.84% |
Effective Tax Rate | 22.66% | 23.17% | 19.67% | 15.25% | 7.75% | 21.58% |