Nyab AB (publ) (STO:NYAB)
Sweden · Delayed Price · Currency is SEK 6.99
-0.03 (-0.43%)
At close: Sep 1, 2026
Nyab AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 566.54 | 547 | 345.94 | 280.42 | 253.32 | 41.93 |
Other Revenue | - | - | - | - | 14.72 | 0.05 |
| 566.54 | 547 | 345.94 | 280.42 | 268.04 | 41.98 | |
Revenue Growth | 25.02% | 58.12% | 23.36% | 4.62% | 538.48% | 400.49% |
Cost of Revenue | 443.28 | 431.46 | 265.01 | 217.96 | 203.61 | 31.06 |
Gross Profit | 123.26 | 115.53 | 80.93 | 62.46 | 64.43 | 10.92 |
Selling, General & Admin | 65.49 | 59.9 | 39.88 | 33.8 | 27.88 | 6.17 |
Other Operating Expenses | 17.31 | 18.6 | 10.82 | 10.73 | 6.16 | 2.86 |
Operating Expenses | 89.65 | 85.02 | 55.59 | 50.22 | 38.68 | 11.76 |
Operating Income | 33.61 | 30.51 | 25.34 | 12.24 | 25.75 | -0.84 |
Interest Expense | - | -1.74 | -1.19 | -1.59 | -0.9 | -0.52 |
Interest & Investment Income | 0.22 | 0.2 | 0.4 | 0.46 | 0.06 | 0.17 |
Earnings From Equity Investments | 0.46 | -0.42 | -0.78 | -1.78 | -0.03 | 0.07 |
Currency Exchange Gain (Loss) | -0.61 | -0.61 | -0.48 | -0.12 | 0.42 | - |
Other Non Operating Income (Expenses) | -0.33 | -0.33 | -2.45 | 1.82 | -0.04 | -0.25 |
EBT Excluding Unusual Items | 33.35 | 27.61 | 20.85 | 11.03 | 25.25 | -1.36 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.03 | - |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0.1 | 0.15 | - | - |
Asset Writedown | - | - | -0.1 | -0.5 | - | -3.38 |
Pretax Income | 33.48 | 27.74 | 20.85 | 10.68 | 25.28 | -4.74 |
Income Tax Expense | 7.18 | 6.43 | 4.1 | 1.63 | 1.96 | 0.14 |
Net Income | 26.31 | 21.32 | 16.75 | 9.05 | 23.32 | -4.88 |
Preferred Dividends & Other Adjustments | - | - | - | - | 2.26 | - |
Net Income to Common | 26.31 | 21.32 | 16.75 | 9.05 | 21.06 | -4.88 |
Net Income Growth | 32.78% | 27.24% | 85.14% | -57.04% | - | - |
Shares Outstanding (Basic) | 712 | 711 | 709 | 707 | 632 | 154 |
Shares Outstanding (Diluted) | 712 | 711 | 709 | 707 | 632 | 154 |
Shares Change | 0.15% | 0.33% | 0.33% | 11.83% | 309.71% | 669.04% |
EPS (Basic) | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | -0.03 |
EPS (Diluted) | 0.04 | 0.03 | 0.02 | 0.01 | 0.03 | -0.03 |
EPS Growth | 55.12% | 49.84% | 100.01% | -66.67% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.86 | 39.86 | 24.6 | 21.65 | -2.26 | 1.14 |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.04 | 0.03 | -0.00 | 0.01 |
Dividend Per Share | 0.014 | 0.014 | 0.010 | 0.008 | - | - |
Dividend Growth | 40.00% | 40.00% | 25.00% | - | - | - |
Gross Margin | 21.76% | 21.12% | 23.39% | 22.27% | 24.04% | 26.02% |
Operating Margin | 5.93% | 5.58% | 7.33% | 4.37% | 9.61% | -1.99% |
Profit Margin | 4.64% | 3.90% | 4.84% | 3.23% | 7.86% | -11.63% |
Free Cash Flow Margin | 6.15% | 7.29% | 7.11% | 7.72% | -0.84% | 2.71% |
EBITDA | 37.45 | 34.46 | 28.64 | 16.62 | 29.37 | 1.9 |
EBITDA Margin | 6.61% | 6.30% | 8.28% | 5.93% | 10.96% | 4.51% |
D&A For EBITDA | 3.85 | 3.95 | 3.3 | 4.38 | 3.63 | 2.73 |
EBIT | 33.61 | 30.51 | 25.34 | 12.24 | 25.75 | -0.84 |
EBIT Margin | 5.93% | 5.58% | 7.33% | 4.37% | 9.61% | -1.99% |
Effective Tax Rate | 21.43% | 23.17% | 19.66% | 15.25% | 7.75% | - |