Skip to main content
Online Brands Nordic AB (publ) (STO:OBAB)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.10
+0.40 (2.84%)
Mar 28, 2025, 5:15 PM CET

Online Brands Nordic AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2020 FY 2019
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '20 Dec '19
Operating Revenue
365.6301.14286.9112.8520.6
Other Revenue
---0--
Revenue
365.6301.14286.9112.8520.6
Revenue Growth (YoY)
21.41%4.96%2132.40%-37.61%-
Cost of Revenue
182164.21160.212.7311.28
Gross Profit
183.6136.93126.710.129.32
Selling, General & Admin
151.2136.56128.579.3312.18
Other Operating Expenses
-2.7-11.8-1.36-0.04-0.03
Operating Expenses
168144.21144.6211.7512.71
Operating Income
15.6-7.28-17.92-11.64-3.39
Interest Expense
-6.9-5.84-2.15-0.36-0.44
Interest & Investment Income
-0.820.11--
Currency Exchange Gain (Loss)
-1.612.67--
Other Non Operating Income (Expenses)
--00.01-0.01
EBT Excluding Unusual Items
8.7-10.7-17.29-11.99-3.84
Gain (Loss) on Sale of Investments
---0.17--
Other Unusual Items
-12.8----
Pretax Income
-4.1-10.7-17.46-11.99-3.84
Income Tax Expense
3.9-0.20.840.5-0.1
Net Income
-8-10.49-18.3-12.49-3.74
Net Income to Common
-8-10.49-18.3-12.49-3.74
Shares Outstanding (Basic)
2323-2-
Shares Outstanding (Diluted)
2323-2-
Shares Change (YoY)
0.84%----
EPS (Basic)
-0.35-0.46--7.45-
EPS (Diluted)
-0.35-0.46--7.45-
Free Cash Flow
27.2-12.1-13.90.7-2.25
Free Cash Flow Per Share
1.19-0.53-0.41-
Gross Margin
50.22%45.47%44.16%0.93%45.25%
Operating Margin
4.27%-2.42%-6.25%-90.53%-16.44%
Profit Margin
-2.19%-3.48%-6.38%-97.16%-18.16%
Free Cash Flow Margin
7.44%-4.02%-4.84%5.42%-10.91%
EBITDA
35.112.1-0.5-9.17-2.84
EBITDA Margin
9.60%4.02%-0.18%-71.37%-13.77%
D&A For EBITDA
19.519.3817.412.460.55
EBIT
15.6-7.28-17.92-11.64-3.39
EBIT Margin
4.27%-2.42%-6.24%-90.53%-16.44%
Revenue as Reported
368.3315.61290.9412.920.63
Source: S&P Global Market Intelligence. Standard template. Financial Sources.