Online Brands Nordic AB (publ) (STO:OBAB)
Sweden · Delayed Price · Currency is SEK 11.20
-0.20 (-1.75%)
Jun 16, 2026, 9:00 AM CET
Online Brands Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 502.8 | 469.9 | 365.25 | 301.14 | 286.91 | 12.85 |
Other Revenue | - | - | - | - | -0 | - |
| 502.8 | 469.9 | 365.25 | 301.14 | 286.91 | 12.85 | |
Revenue Growth (YoY) | 32.06% | 28.65% | 21.29% | 4.96% | 2132.40% | -37.61% |
Cost of Revenue | 277.4 | 262.6 | 182.25 | 164.21 | 160.2 | 18.3 |
Gross Profit | 225.39 | 207.29 | 182.99 | 136.93 | 126.71 | -5.45 |
Selling, General & Admin | 206.99 | 194.29 | 151.49 | 136.56 | 128.57 | 3.76 |
Amortization of Goodwill & Intangibles | 21.71 | 21.71 | 18.82 | 18.23 | 16.69 | - |
Other Operating Expenses | -3.22 | -3.22 | 0.98 | - | -1.36 | -0.04 |
Operating Expenses | 227.99 | 213.79 | 172.02 | 156 | 144.62 | 6.19 |
Operating Income | -2.6 | -6.5 | 10.97 | -19.08 | -17.92 | -11.64 |
Interest Expense | -7.7 | -7.2 | -4.62 | -5.84 | -2.15 | -0.36 |
Interest & Investment Income | 0.43 | 0.43 | - | 0.82 | 0.11 | - |
Earnings From Equity Investments | - | - | -0 | - | - | - |
Currency Exchange Gain (Loss) | -0.58 | -0.58 | -0.35 | 0.54 | 2.67 | - |
Other Non Operating Income (Expenses) | -2.53 | 0.67 | -10.35 | - | 0 | 0.01 |
EBT Excluding Unusual Items | -12.98 | -13.18 | -4.34 | -23.56 | -17.29 | -11.99 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.17 | - |
Other Unusual Items | -0.6 | - | - | 12.87 | - | - |
Pretax Income | -13.58 | -13.18 | -3.93 | -10.7 | -17.46 | -11.99 |
Income Tax Expense | 1.62 | 1.62 | 4.59 | -0.2 | 0.84 | 0.5 |
Net Income | -15.2 | -14.8 | -8.52 | -10.49 | -18.3 | -12.49 |
Net Income to Common | -15.2 | -14.8 | -8.52 | -10.49 | -18.3 | -12.49 |
Shares Outstanding (Basic) | 26 | 26 | 23 | 23 | - | 2 |
Shares Outstanding (Diluted) | 26 | 26 | 23 | 23 | - | 2 |
Shares Change (YoY) | 11.73% | 12.46% | 0.84% | - | - | - |
EPS (Basic) | -0.59 | -0.58 | -0.37 | -0.46 | - | -7.45 |
EPS (Diluted) | -0.59 | -0.58 | -0.37 | -0.46 | - | -7.45 |
Free Cash Flow | -0.08 | -1.68 | 27.79 | -12.1 | -13.9 | 0.7 |
Free Cash Flow Per Share | -0.00 | -0.07 | 1.22 | -0.53 | - | 0.41 |
Gross Margin | 44.83% | 44.12% | 50.10% | 45.47% | 44.16% | -42.41% |
Operating Margin | -0.52% | -1.38% | 3.00% | -6.33% | -6.25% | -90.53% |
Profit Margin | -3.02% | -3.15% | -2.33% | -3.48% | -6.38% | -97.16% |
Free Cash Flow Margin | -0.02% | -0.36% | 7.61% | -4.02% | -4.84% | 5.42% |
EBITDA | 21.62 | 16.22 | 30.51 | 0.3 | -0.5 | -9.17 |
EBITDA Margin | 4.30% | 3.45% | 8.35% | 0.10% | -0.18% | -71.37% |
D&A For EBITDA | 24.22 | 22.72 | 19.54 | 19.38 | 17.41 | 2.46 |
EBIT | -2.6 | -6.5 | 10.97 | -19.08 | -17.92 | -11.64 |
EBIT Margin | -0.52% | -1.38% | 3.00% | -6.33% | -6.24% | -90.53% |
Revenue as Reported | 508.53 | 475.93 | 367.93 | 315.61 | 290.94 | 12.9 |