Online Brands Nordic AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	338	365	248	607	-	-
Market Cap Growth	-0.15%	46.82%	-59.11%	-	-	-
Enterprise Value	387	388	285	605	-	-
Last Close Price	13.15	16.15	11.00	28.90	-	-
PS Ratio	0.78	1.00	0.82	2.12	-	-
PB Ratio	1.72	2.08	1.40	3.78	-	-
P/TBV Ratio	8.13	8.86	8.16	691.50	-	-
P/FCF Ratio	-	13.12	-	-	-	-
P/OCF Ratio	125.75	13.12	-	-	-	-
EV/Sales Ratio	0.89	1.06	0.95	2.11	-	-
EV/EBITDA Ratio	19.83	12.73	955.26	-	-	-
EV/EBIT Ratio	-	35.40	-	-	-	-
EV/FCF Ratio	-476.38	13.97	-	-	-	-
Debt / Equity Ratio	0.37	0.12	0.22	0.31	-0.52	2.61
Debt / EBITDA Ratio	3.68	0.69	132.31	-	-	-
Debt / FCF Ratio	-	0.76	-	-	7.77	-
Net Debt / Equity Ratio	0.25	0.03	0.15	0.22	-0.43	2.48
Net Debt / EBITDA Ratio	2.50	0.14	91.09	-69.15	-0.49	-1.78
Net Debt / FCF Ratio	-60.10	0.16	-2.24	-2.50	6.45	-2.24
Asset Turnover	1.38	1.32	1.06	-	1.51	-
Inventory Turnover	1.90	1.87	1.90	-	3.69	-
Quick Ratio	0.29	0.29	0.38	0.49	0.09	0.05
Current Ratio	1.36	1.53	1.59	2.02	0.20	0.99
Return on Equity (ROE)	-11.84%	-4.84%	-6.22%	-	-	-
Return on Assets (ROA)	-0.24%	2.48%	-4.19%	-	-85.17%	-
Return on Capital Employed (ROCE)	-0.60%	5.90%	-9.70%	-7.80%	111.30%	-85.90%
Earnings Yield	-6.57%	-2.34%	-4.23%	-3.01%	-	-
FCF Yield	-0.24%	7.62%	-4.87%	-2.29%	-	-
Buyback Yield / Dilution	-9.53%	-0.84%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.