Online Brands Nordic AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	452	365	248	607	-	-
Market Cap Growth	90.00%	46.82%	-59.11%	-	-	-
Enterprise Value	501	388	285	605	-	-
Last Close Price	17.60	16.15	11.00	28.90	-	-
PS Ratio	1.04	1.00	0.82	2.12	-	-
PB Ratio	2.30	2.08	1.40	3.78	-	-
P/TBV Ratio	10.88	8.86	8.16	691.50	-	-
P/FCF Ratio	-	13.12	-	-	-	-
P/OCF Ratio	168.31	13.12	-	-	-	-
EV/Sales Ratio	1.16	1.06	0.95	2.11	-	-
EV/EBITDA Ratio	25.69	12.73	955.26	-	-	-
EV/EBIT Ratio	-	35.40	-	-	-	-
EV/FCF Ratio	-617.26	13.97	-	-	-	-
Debt / Equity Ratio	0.37	0.12	0.22	0.31	-0.52	2.61
Debt / EBITDA Ratio	3.68	0.69	132.31	-	-	-
Debt / FCF Ratio	-	0.76	-	-	7.77	-
Asset Turnover	1.38	1.32	1.06	-	1.51	-
Inventory Turnover	1.90	1.87	1.90	-	3.69	-
Quick Ratio	0.29	0.29	0.38	0.49	0.09	0.05
Current Ratio	1.36	1.53	1.59	2.02	0.20	0.99
Return on Equity (ROE)	-11.84%	-4.84%	-6.22%	-	-	-
Return on Assets (ROA)	-0.24%	2.48%	-4.19%	-	-85.17%	-
Return on Capital (ROIC)	-0.32%	3.33%	-5.58%	-	-631.51%	-
Return on Capital Employed (ROCE)	-0.60%	5.90%	-9.70%	-7.80%	111.30%	-85.90%
Earnings Yield	-4.91%	-2.34%	-4.23%	-3.01%	-	-
FCF Yield	-0.18%	7.62%	-4.87%	-2.29%	-	-
Buyback Yield / Dilution	-9.53%	-0.84%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.