Ogunsen AB (publ) (STO:OGUN.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
25.70
-0.10 (-0.39%)
Aug 13, 2026, 5:18 PM CET

Ogunsen AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
442.27444.17465.16513506.5421.31
Revenue Growth
-2.47%-4.51%-9.33%1.28%20.22%16.78%
Gross Profit
209.5464.9276.8795.26240.386.54
Operating Income
20.4818.1826.4747.1262.646.86
Net Income
4.714.2420.9537.3548.936.67
Earnings Per Share
1.501.321.953.484.553.42
EPS Growth
3.45%-32.31%-43.97%-23.52%33.04%232.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Recruitment
3233.843.6349.8661.3156.89
Other
1.251.150.981.461.260.99
Rent of Consultant
408.93409.23420.55461.68443.84363.43
Total
442.17444.17465.16513506.42421.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.536.336.1258.8577.8765.65
Total Debt
14.86.8816.4324.1923.210
Net Cash (Debt)
27.729.4119.734.6654.6665.65
Net Cash Growth
-10.36%49.34%-43.17%-36.60%-16.74%46.74%
Net Cash Per Share
2.572.731.833.235.086.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.0828.9823.538.575644.64
Capital Expenditures
-0.97-0.27-2.09-5.7-2.7-0.03
Free Cash Flow
33.128.721.4132.8853.344.61
Free Cash Flow Growth
16.93%34.07%-34.88%-38.32%19.47%139.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.38%14.61%16.52%18.57%47.44%20.54%
Operating Margin
4.63%4.09%5.69%9.18%12.36%11.12%
Pretax Margin
4.61%4.09%5.82%9.33%12.24%11.02%
Profit Margin
3.60%3.20%4.57%7.28%9.65%8.70%
FCF Margin
7.48%6.46%4.60%6.41%10.52%10.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.9003.4004.5003.300
Dividend Per Share Growth
-21.05%-21.05%-44.12%-24.44%36.36%65.00%
Dividend Yield
5.81%5.71%10.91%12.15%7.68%4.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3225.1915.9710.639.4412.87
Forward PE
10.9815.749.8111.2210.2913.89
P/FCF Ratio
8.3612.4615.6512.118.6410.55
PS Ratio
0.630.810.720.780.911.12