Ogunsen AB (publ) (STO:OGUN.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.70
-0.20 (-0.87%)
Sep 2, 2026, 5:17 PM CET

Ogunsen AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
438.02443.02464.18511.54505.16420.32
Revenue Growth
-1.63%-4.56%-9.26%1.26%20.18%18.65%
Gross Profit
54.4763.7775.8893.8106.2985.55
Operating Income
20.4818.1826.4747.1262.5746.86
Net Income
16.1414.2420.9537.3548.936.67
Earnings Per Share
1.491.321.953.484.553.42
EPS Growth
17.40%-32.23%-44.03%-23.52%33.04%232.04%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Recruitment
33.843.6349.8661.3156.89
Other
1.150.981.461.260.99
Rent of Consultant
409.23420.55461.68443.84363.43
Total
444.17465.16513506.42421.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.536.336.1258.8577.8765.65
Total Debt
19.46.8816.4324.1923.214.52
Net Cash (Debt)
12.129.4119.734.6654.6661.13
Net Cash Growth
7.08%49.34%-43.17%-36.60%-10.57%36.63%
Net Cash Per Share
1.122.731.833.235.085.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.0828.9823.538.5755.9644.64
Capital Expenditures
-0.97-0.27-2.09-5.7-2.65-0.03
Free Cash Flow
31.128.721.4132.8853.3144.61
Free Cash Flow Growth
154.75%34.07%-34.88%-38.33%19.50%139.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.44%14.39%16.35%18.34%21.04%20.35%
Operating Margin
4.68%4.10%5.70%9.21%12.39%11.15%
Pretax Margin
4.70%4.10%5.77%9.28%12.26%11.10%
Profit Margin
3.68%3.21%4.51%7.30%9.68%8.72%
FCF Margin
7.10%6.48%4.61%6.43%10.55%10.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.9003.4004.5003.300
Dividend Per Share Growth
-21.05%-21.05%-44.12%-24.44%36.36%65.00%
Dividend Yield
6.61%4.74%6.86%11.21%14.12%10.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2325.1315.9910.719.4012.84
Forward PE
10.6115.749.8111.2210.2913.89
P/FCF Ratio
7.8512.4615.6512.168.6210.55
PS Ratio
0.560.810.720.780.911.12