Ogunsen AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	310	358	335	400	460	471
Market Cap Growth	-4.00%	6.74%	-16.18%	-13.00%	-2.39%	87.23%
Enterprise Value	280	349	325	366	398	425
Last Close Price	28.80	33.25	29.08	31.85	33.44	31.94
PE Ratio	21.82	25.19	15.96	10.71	9.40	12.84
Forward PE	12.86	15.74	9.81	11.22	10.29	13.89
PS Ratio	0.70	0.81	0.72	0.78	0.91	1.12
PB Ratio	4.83	5.58	4.76	4.65	4.79	5.77
P/TBV Ratio	5.75	6.64	5.57	5.28	5.37	6.62
P/FCF Ratio	10.80	12.46	15.66	12.16	8.62	10.55
P/OCF Ratio	10.68	12.34	14.26	10.37	8.21	10.55
EV/Sales Ratio	0.63	0.79	0.70	0.72	0.79	1.01
EV/EBITDA Ratio	9.77	12.14	8.94	7.54	6.27	8.87
EV/EBIT Ratio	15.41	19.15	12.25	7.76	6.36	9.06
EV/FCF Ratio	9.77	12.14	15.17	11.13	7.47	9.52
Debt / Equity Ratio	0.11	0.11	0.23	0.28	0.24	0.06
Debt / EBITDA Ratio	0.24	0.24	0.45	0.43	0.32	0.09
Debt / FCF Ratio	0.24	0.24	0.77	0.74	0.44	0.10
Net Debt / Equity Ratio	-0.46	-0.46	-0.28	-0.40	-0.57	-0.75
Net Debt / EBITDA Ratio	-1.02	-1.02	-0.54	-0.71	-0.86	-1.28
Net Debt / FCF Ratio	-1.02	-1.02	-0.92	-1.05	-1.02	-1.37
Asset Turnover	3.26	3.26	2.88	2.66	2.78	3.02
Quick Ratio	1.76	1.76	1.70	1.75	1.75	1.78
Current Ratio	1.76	1.76	1.70	1.81	1.81	1.85
Return on Equity (ROE)	21.12%	21.12%	26.86%	41.04%	55.06%	49.61%
Return on Assets (ROA)	8.38%	8.38%	10.27%	15.33%	21.50%	21.01%
Return on Invested Capital (ROIC)	33.68%	33.44%	40.71%	79.96%	159.77%	158.46%
Return on Capital Employed (ROCE)	26.90%	26.90%	33.50%	45.90%	55.30%	56.50%
Earnings Yield	4.58%	3.97%	6.27%	9.34%	10.64%	7.79%
FCF Yield	9.26%	8.02%	6.39%	8.22%	11.60%	9.48%
Dividend Yield	5.13%	4.51%	6.53%	10.68%	13.46%	10.33%
Payout Ratio	143.66%	143.66%	174.29%	129.24%	72.22%	58.35%
Buyback Yield / Dilution	-	-	-0.17%	0.10%	-0.36%	-0.07%
Total Shareholder Return	5.00%	4.51%	6.36%	10.77%	13.10%	10.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.