OncoZenge AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-0.05	2.66	-	-	-	-
Other Revenue	0.12	0.12	0	0	-	-
Revenue	0.07	2.78	0	0	-	-
Revenue Growth (YoY)	-97.38%	278300.00%	-66.67%	-	-	-
Gross Profit	0.07	2.78	0	0	-	-
Selling, General & Admin	22.67	18.53	8.68	15.9	20.4	4.68
Research & Development	-	-	-	-	-	0.22
Other Operating Expenses	0.04	0.04	0	0	0	0
Operating Expenses	22.7	18.57	8.69	15.91	20.4	4.89
Operating Income	-22.63	-15.79	-8.69	-15.9	-20.4	-4.89
Interest Expense	-0.5	-0.17	-0	-	-	-
Interest & Investment Income	0.02	0.02	0	-	-	-
EBT Excluding Unusual Items	-23.12	-15.94	-8.69	-15.9	-20.4	-4.89
Asset Writedown	-	-	-	-	-23.17	-
Pretax Income	-23.12	-15.94	-8.69	-15.9	-43.57	-4.89
Income Tax Expense	-	-	-	-	3.08	-1.01
Net Income	-23.12	-15.94	-8.69	-15.9	-46.65	-3.89
Net Income to Common	-23.12	-15.94	-8.69	-15.9	-46.65	-3.89
Shares Outstanding (Basic)	13	12	12	12	12	12
Shares Outstanding (Diluted)	13	12	12	12	12	12
Shares Change (YoY)	6.89%	3.56%	-	-	-0.53%	-
EPS (Basic)	-1.85	-1.31	-0.74	-1.36	-3.98	-0.33
EPS (Diluted)	-1.85	-1.31	-0.74	-1.36	-3.98	-0.33
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	-
Operating Margin	-31877.47%	-567.06%	-868500.00%	-530066.67%	-	-
Profit Margin	-32557.75%	-572.56%	-868800.00%	-530066.67%	-	-
EBITDA	-	-	-	7.27	2.77	-
EBITDA Margin	-	-	-	242200.00%	-	-
D&A For EBITDA	-	-	-	23.17	23.17	-
EBIT	-22.63	-15.79	-8.69	-15.9	-20.4	-4.89
Revenue as Reported	0.07	2.78	0	0	-	-