Oneflow AB (publ) (STO:ONEF)
Sweden flag Sweden · Delayed Price · Currency is SEK
17.35
+0.05 (0.29%)
Sep 4, 2026, 5:29 PM CET

Oneflow AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
186.78170.6135.74100.569.1843.62
Revenue Growth
21.95%25.69%35.06%45.28%58.60%61.29%
Gross Profit
48.7115.84-22.8-52.28-38.16-22.75
Operating Income
-19.33-50.39-82.6-98.12-65.75-30.34
Net Income
-19.56-51.1-81.96-95.51-67.34-31.12
Earnings Per Share
-0.69-1.80-3.09-3.79-2.89-1.70
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
107.08100.886.9669.6751.8235.82
Norway
26.1123.5616.8913.049.365.04
Finland
19.5617.2412.33---
Other Countries
33.8728.8919.5116.957.952.72
Total
186.61170.5135.6999.6769.1343.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4743.35105.26100.6211.6535.21
Total Debt
10.5314.969.5213.629.3446.67
Net Cash (Debt)
36.4628.3995.7486.99202.31-11.45
Net Cash Growth
-23.31%-70.35%10.06%-57.00%--
Net Cash Per Share
1.281.003.613.458.68-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.83-0.69-27.45-53.41-28.89-3.95
Capital Expenditures
-0.7-1.1-1.09-1.73-1.89-1.47
Free Cash Flow
35.14-1.79-28.55-55.14-30.79-5.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.08%9.29%-16.79%-52.02%-55.16%-52.15%
Operating Margin
-10.35%-29.54%-60.85%-97.63%-95.04%-69.56%
Pretax Margin
-10.61%-29.65%-60.22%-94.62%-97.02%-70.89%
Profit Margin
-10.47%-29.95%-60.38%-95.03%-97.34%-71.34%
FCF Margin
18.81%-1.05%-21.03%-54.86%-44.50%-12.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
2.634.467.626.7518.93-