Oneflow AB (publ) (STO:ONEF)
Sweden flag Sweden · Delayed Price · Currency is SEK
17.90
-1.25 (-6.53%)
Jul 24, 2026, 5:29 PM CET

Oneflow AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
219.16212.58175.07136.6596.7162.01
Revenue Growth
18.59%21.42%28.12%41.30%55.95%131.51%
Gross Profit
219.16212.58175.07136.6596.7162.01
Operating Income
-36.62-50.39-82.6-98.12-65.75-30.34
Net Income
-37.71-51.1-81.96-95.51-67.29-31.1
Earnings Per Share
-1.34-1.82-3.09-3.80-2.89-1.70
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
104.07100.886.9669.6751.8235.82
Norway
24.9523.5616.8913.049.365.04
Finland
18.2817.2412.33---
Other Countries
31.6928.8919.5116.957.952.72
Total
178.99170.5135.6999.6769.1343.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50.8643.35105.26100.6211.6535.21
Total Debt
12.7614.969.5213.629.3446.67
Net Cash (Debt)
38.128.3995.7486.99202.31-11.45
Net Cash Growth
-50.12%-70.35%10.06%-57.00%--
Net Cash Per Share
1.341.003.613.458.68-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
25.33-0.69-27.45-53.41-28.89-3.95
Capital Expenditures
-0.93-1.1-1.09-1.73-1.89-1.47
Free Cash Flow
24.39-1.79-28.55-55.14-30.79-5.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-16.71%-23.71%-47.18%-71.80%-67.99%-48.93%
Pretax Margin
-16.99%-23.80%-46.69%-69.59%-69.41%-49.86%
Profit Margin
-17.21%-24.04%-46.82%-69.90%-69.58%-50.16%
FCF Margin
11.13%-0.84%-16.31%-40.35%-31.84%-8.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
2.323.585.914.9613.54-